| Revenue | DKK 147K | -161% |
| EBITDA | DKK 147K | +161% |
| Net profit | DKK -4,7M | -155% |
| Total assets | DKK 85,4M | -8% |
| Equity | DKK 80M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 1.069 | -104 | -105 | -104 | -113 | -155 | -152 | -183 | -452 | -601 | -275 | -240 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 1.362 | -104 | -105 | -104 | -113 | -155 | -152 | -183 | -452 | -601 | -275 | -240 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 1.362 | -104 | -105 | -104 | -113 | -155 | -152 | -183 | -452 | -601 | -275 | -240 | 147 |
| Net financials | 1.135 | -17.213 | 5.065 | 8.578 | 4.895 | 5.972 | 838 | 14.787 | 4.618 | 17.008 | -967 | 9.473 | 12.321 | -5.878 |
| Profit before tax | 1.118 | -15.851 | 4.961 | 8.473 | 4.791 | 5.859 | 684 | 14.635 | 4.435 | 16.556 | -1.568 | 9.198 | 12.081 | -6.163 |
| Tax | 79 | 139 | 1.219 | 1.315 | 37 | 880 | 390 | 1.093 | 992 | 3.733 | -226 | 2.199 | 3.598 | -1.456 |
| Net profit | 1.038 | -15.990 | 3.742 | 7.158 | 4.754 | 4.979 | 294 | 13.542 | 3.443 | 12.822 | -1.342 | 7.000 | 8.483 | -4.707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.896 | 41.098 | 45.149 | 51.753 | 55.321 | 60.339 | 59.012 | 71.443 | 73.081 | 86.788 | 79.848 | 85.316 | 93.279 | 85.383 |
| Equity | 24.874 | 39.864 | 42.606 | 48.764 | 53.518 | 57.497 | 55.791 | 67.332 | 68.775 | 79.598 | 76.256 | 81.255 | 87.738 | 80.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.022 | -1.234 | 2.543 | 2.989 | 1.803 | 2.842 | 3.221 | 4.110 | 4.306 | 7.191 | 3.593 | 4.061 | 5.541 | 5.353 |
| Total debt | 5.022 | -1.234 | 2.543 | 2.989 | 1.803 | 2.842 | 3.221 | 4.110 | 4.306 | 7.191 | 3.593 | 4.061 | 5.541 | 5.353 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|