| Revenue | DKK -417K | -2% |
| EBITDA | DKK -2,3M | -139% |
| Net profit | DKK -4,1M | -140% |
| Total assets | DKK 74,7M | -11% |
| Equity | DKK 74,6M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 1.033 | -42 | -35 | -95 | -127 | -327 | 967 | -213 | -362 | -396 | -314 | -424 | -417 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -443 | -484 | -468 | -540 | -540 |
| EBITDA | -4 | 1.127 | -42 | -35 | -1.543 | -127 | -327 | 967 | -213 | -805 | -879 | -782 | -964 | -2.309 |
| Depreciation & amort. | -0 | -0 | -40 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 1.127 | -83 | -75 | -1.583 | -167 | -367 | 967 | -213 | -805 | -879 | -782 | -964 | -2.309 |
| Net financials | 1.075 | -16.791 | 3.977 | 9.002 | 4.623 | 4.848 | 845 | 11.777 | 3.041 | 15.652 | -2.001 | 8.942 | 14.189 | -1.711 |
| Profit before tax | 1.071 | -15.664 | 3.894 | 8.927 | 3.040 | 4.682 | 478 | 12.744 | 2.828 | 14.847 | -2.881 | 8.160 | 13.225 | -4.020 |
| Tax | 67 | 46 | 967 | 1.415 | 19 | 598 | 405 | 327 | 623 | 3.252 | -10 | 1.166 | 2.987 | 68 |
| Net profit | 1.005 | -15.710 | 2.927 | 7.512 | 3.021 | 4.084 | 73 | 12.417 | 2.206 | 11.595 | -2.871 | 6.994 | 10.238 | -4.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.729 | 45.262 | 48.502 | 57.045 | 53.976 | 58.369 | 54.562 | 65.958 | 65.419 | 77.262 | 68.687 | 74.047 | 83.633 | 74.667 |
| Equity | 29.540 | 44.750 | 47.480 | 54.793 | 53.963 | 58.047 | 54.500 | 65.516 | 64.722 | 73.817 | 68.446 | 73.439 | 81.177 | 74.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 588 | 3.252 | 0 | 563 | 2.362 | 0 |
| Short-term debt | 189 | -512 | 1.022 | 2.252 | 13 | 322 | 62 | 198 | 110 | 193 | 241 | 45 | 94 | 78 |
| Total debt | 189 | -512 | 1.022 | 2.252 | 13 | 322 | 62 | 442 | 698 | 3.446 | 241 | 608 | 2.456 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|