| Revenue | DKK 59,7M | +0% |
| EBITDA | DKK 16,7M | +3% |
| Net profit | DKK 16,3M | +6% |
| Total assets | DKK 141,8M | +5% |
| Equity | DKK 108,7M | +18% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81.533 | 16.105 | 19.355 | 21.254 | 31.417 | 32.828 | 34.376 | 45.242 | 45.797 | 45.758 | 53.099 | 59.572 | 59.669 |
| Staff expenses | -8.350 | -9.709 | -12.452 | -14.022 | -28.888 | -26.584 | -26.879 | -29.093 | -34.082 | -35.631 | -37.858 | -43.284 | -42.934 |
| EBITDA | 6.836 | 6.396 | 6.903 | 7.232 | 2.529 | 6.244 | 7.496 | 16.150 | 11.715 | 10.127 | 15.241 | 16.288 | 16.735 |
| Depreciation & amort. | -4.405 | -4.482 | -4.339 | -4.241 | -2.002 | -157 | -87 | -90 | -72 | -31 | -10 | -10 | -7 |
| EBIT | 2.431 | 1.914 | 2.564 | 2.991 | 527 | 6.087 | 7.410 | 16.059 | 11.643 | 10.096 | 15.231 | 16.278 | 16.728 |
| Net financials | 13 | 6 | -21 | -9 | 4 | 1.097 | -182 | -305 | -276 | -346 | -376 | 3.524 | 4.335 |
| Profit before tax | 2.444 | 1.920 | 2.543 | 2.981 | 530 | 7.184 | 7.228 | 15.754 | 11.367 | 9.750 | 14.855 | 19.801 | 21.063 |
| Tax | 643 | 583 | 707 | 818 | 472 | 1.729 | 1.712 | 3.538 | 2.646 | 2.165 | 3.379 | 4.424 | 4.796 |
| Net profit | 1.801 | 1.337 | 1.836 | 2.163 | 58 | 5.455 | 5.515 | 12.216 | 8.721 | 7.584 | 11.476 | 15.378 | 16.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.292 | 28.181 | 28.459 | 30.486 | 94.306 | 118.806 | 67.918 | 77.144 | 86.384 | 91.705 | 116.261 | 134.869 | 141.820 |
| Equity | 3.223 | 4.560 | 4.397 | 5.560 | 74.331 | 81.955 | 42.020 | 49.236 | 57.957 | 65.542 | 77.018 | 92.396 | 108.663 |
| Long-term debt | 9.441 | 0 | 0 | 0 | 0 | -802 | -601 | 865 | 2.782 | 0 | -252 | -200 | -150 |
| Short-term debt | 29.627 | 23.620 | 24.062 | 24.926 | 16.375 | 34.213 | 25.898 | 27.043 | 25.645 | 26.164 | 39.244 | 42.473 | 33.157 |
| Total debt | 39.068 | 23.620 | 24.062 | 24.926 | 16.375 | 34.213 | 25.898 | 27.907 | 28.427 | 26.164 | 39.244 | 42.473 | 33.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CS Management | Management | 2010 | — | — |
AM Management | Management | 2019 | — | — |
LJ Management | Management | 2010 | — | — |
SO Management | Management | 2017 | — | — |
HG Management | Management | 2010 | — | — |
AM Management | Management | 2010 | — | — |
BV Management | Management | 2024 | — | — |
CJ Management | Management | 2010 | — | — |
AL Management | Management | 2025 | — | — |
KM Management | Management | 2022 | — | — |
CL Management | Management | 2025 | — | — |
JL Management | Management | 2022 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Persson | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Alan Michael Green | Management | 0 companies |
| Lars Joakim Rang | Management | 0 companies |
| Steven Orange | Management | 0 companies |
| Hans Gustav Teslow Naess | Management | 0 companies |
| Antony Massarella | Management | 0 companies |
| Bo Vendelboe | Management | 0 companies |
| Christopher John Jefferis | Management | 0 companies |
| Alan Lentz Wiese | Management | 0 companies |
| Koen Marleen Clerinx | Management | 0 companies |
| Claire Lisa Savine | Management | 0 companies |
| Jennie Linn Alecia Christensson | Management | 0 companies |
| Jenny Madelene Stokke | Chief Executive Officer | 0 companies |