| Revenue | DKK 70K | -54% |
| EBITDA | DKK 70K | -54% |
| Net profit | DKK -54K | -307% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 373K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 26 | 15 | — | 5 | 82 | 54 | 101 | 125 | 116 | 117 | 152 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 26 | 15 | 0 | 5 | 11 | 76 | 111 | 139 | 131 | 117 | 152 | 70 |
| Depreciation & amort. | 1 | -2 | -2 | -0 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -8 | 24 | 13 | 0 | 2 | 6 | 71 | 105 | 134 | 125 | 112 | 147 | 65 |
| Net financials | 70 | -88 | 86 | 0 | 21 | -115 | -71 | 5 | 64 | -93 | -18 | -97 | -112 |
| Profit before tax | 62 | -63 | 99 | 0 | 23 | -109 | -0 | 110 | 197 | 32 | 94 | 50 | -48 |
| Tax | -0 | -0 | 0 | -0 | -2 | -10 | -7 | 18 | 38 | 21 | 18 | 24 | 6 |
| Net profit | 62 | -63 | 99 | 0 | 25 | -98 | 7 | 92 | 159 | 11 | 76 | 26 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 608 | 703 | 0 | 1.111 | 1.546 | 1.466 | 1.420 | 1.584 | 1.511 | 1.501 | 1.592 | 1.490 |
| Equity | 178 | 115 | 214 | 0 | 267 | 117 | 124 | 216 | 315 | 325 | 401 | 427 | 373 |
| Long-term debt | 0 | 368 | 354 | 0 | 609 | 996 | 943 | 857 | 799 | 707 | 615 | 533 | 449 |
| Short-term debt | 405 | 124 | 135 | 0 | 235 | 434 | 399 | 348 | 471 | 478 | 484 | 632 | 668 |
| Total debt | 405 | 492 | 489 | 0 | 844 | 1.429 | 1.342 | 1.204 | 1.269 | 1.185 | 1.100 | 1.165 | 1.117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|