| Revenue | — | — |
| EBITDA | DKK 7M | +15645% |
| Net profit | DKK 7M | +2% |
| Total assets | DKK 21,9M | +14% |
| Equity | DKK 19,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -35 | -50 | -45 | -45 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.237 | 2.194 | 1.615 | 2.899 | 4.056 | 5.834 | 8.844 | 9.120 | 8.077 | -35 | -50 | -45 | -45 | 6.953 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.237 | 2.194 | 1.615 | 2.899 | 4.056 | 5.834 | 8.844 | 9.120 | 8.077 | -35 | -50 | -45 | -45 | 6.953 |
| Net financials | 1.961 | 2.008 | 1.497 | 2.831 | 3.961 | 5.904 | 8.904 | 9.149 | 8.111 | 11.058 | 8.091 | 11.219 | 6.887 | 6.998 |
| Profit before tax | 1.933 | 1.977 | 1.473 | 2.805 | 3.936 | 5.878 | 8.875 | 9.121 | 8.077 | 11.023 | 8.041 | 11.174 | 6.842 | 6.951 |
| Tax | -83 | -62 | -41 | -28 | -32 | 4 | 0 | -6 | -8 | -8 | -11 | -11 | -10 | -11 |
| Net profit | 2.016 | 2.039 | 1.514 | 2.833 | 3.968 | 5.874 | 8.874 | 9.127 | 8.085 | 11.031 | 8.052 | 11.185 | 6.853 | 6.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.147 | 15.330 | 13.927 | 13.765 | 13.901 | 12.640 | 15.156 | 16.372 | 19.310 | 17.947 | 19.329 | 28.581 | 19.186 | 21.900 |
| Equity | 6.500 | 8.539 | 10.053 | 9.833 | 10.365 | 12.620 | 15.132 | 16.351 | 19.289 | 17.892 | 19.223 | 21.150 | 18.724 | 19.803 |
| Long-term debt | 3.400 | 1.600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.746 | 5.191 | 3.874 | 3.932 | 3.536 | 20 | 24 | 20 | 21 | 56 | 106 | 7.431 | 462 | 2.096 |
| Total debt | 6.146 | 6.791 | 3.874 | 3.932 | 3.536 | 20 | 25 | 20 | 21 | 56 | 106 | 7.431 | 462 | 2.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. WINTHER A/S | Company | 66.7% | 66.7% | 2010 |
H. GONGE HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Winther | Chief Executive Officer | 0 companies |
| Michael Løvbjerg | Chairman | 0 companies |
| Anders Winther | Board of Directors | 0 companies |
| Henrik Gjesing Gonge | Board of Directors | 0 companies |