| Revenue | DKK -13K | +15% |
| EBITDA | DKK -13K | -15% |
| Net profit | DKK 1,2M | +242% |
| Total assets | DKK 1,6M | +289% |
| Equity | DKK 1,2M | +15174% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -4 | 825 | 1.466 | 447 | -15 | -6 | -5 | -17 | -7 | -10 | -14 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -4 | 825 | 1.466 | 447 | -15 | -6 | -5 | -17 | -7 | -10 | -14 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -4 | 825 | 1.466 | 447 | -15 | -6 | -5 | -17 | -7 | -10 | -14 | -12 | -13 |
| Net financials | -8 | -5 | -4 | -5 | 0 | -152 | 156 | 923 | -126 | 174 | -1.390 | -493 | 353 | 1.181 |
| Profit before tax | 18 | -9 | 821 | 1.461 | 447 | -167 | 150 | 918 | -142 | 167 | -1.401 | -507 | 342 | 1.167 |
| Tax | -3 | -2 | -4 | -2 | -1 | 17 | -0 | -6 | -3 | -3 | -0 | -0 | -0 | -0 |
| Net profit | 21 | -7 | 825 | 1.463 | 448 | -184 | 150 | 924 | -139 | 169 | -1.401 | -507 | 342 | 1.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 745 | 1.482 | 2.387 | 2.305 | 1.801 | 2.163 | 3.190 | 2.342 | 2.761 | 524 | 340 | 412 | 1.603 |
| Equity | 443 | 436 | 914 | 1.847 | 2.295 | 1.793 | 1.837 | 2.653 | 2.168 | 2.224 | 173 | -334 | 8 | 1.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 309 | 568 | 541 | 11 | 9 | 327 | 537 | 174 | 537 | 351 | 375 | 405 | 428 |
| Total debt | 358 | 309 | 568 | 541 | 11 | 9 | 327 | 537 | 174 | 537 | 351 | 375 | 405 | 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |