| Revenue | DKK -6K | -34% |
| EBITDA | DKK -6K | +34% |
| Net profit | DKK -6K | +34% |
| Total assets | DKK 250K | +0% |
| Equity | DKK 230K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 6 | 116 | 127 | 19 | -10 | -8 | -8 | -5 | -5 | -12 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 6 | 116 | 127 | 19 | -10 | -8 | -8 | -5 | -5 | -12 | -9 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 6 | 116 | 127 | 19 | -10 | -8 | -8 | -5 | -5 | -12 | -9 | -6 |
| Net financials | -8 | -6 | -6 | -3 | 0 | 24 | 24 | 24 | 120 | -0 | 151 | 0 | 0 |
| Profit before tax | 1 | -0 | 109 | 124 | 19 | 14 | 16 | 16 | 115 | -5 | 139 | -9 | -6 |
| Tax | -3 | -3 | -3 | -0 | -0 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | 3 | 112 | 124 | 19 | -0 | 16 | 16 | 115 | -5 | 139 | -9 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 262 | 370 | 382 | 274 | 250 | 250 | 250 | 252 | 250 | 251 | 250 | 250 |
| Equity | 97 | 100 | 212 | 268 | 287 | 239 | 242 | 243 | 248 | 243 | 245 | 236 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 162 | 158 | 114 | -13 | 11 | 8 | 7 | 4 | 7 | 6 | 14 | 20 |
| Total debt | 165 | 162 | 158 | 114 | -13 | 11 | 8 | 7 | 4 | 7 | 6 | 14 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |