| Revenue | DKK 12K | -69% |
| EBITDA | DKK -48K | -115% |
| Net profit | DKK 154K | +297% |
| Total assets | DKK 8M | +2% |
| Equity | DKK 7,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.345 | 1.171 | 2.165 | 3.177 | 1.889 | 1.338 | 703 | 3.002 | -39 | -73 | -37 | 38 | 12 |
| Staff expenses | -879 | -980 | -1.225 | -1.330 | -1.102 | -1.181 | -1.073 | -106 | -100 | -100 | -50 | -60 | -60 |
| EBITDA | 466 | 191 | 940 | 1.847 | 787 | 158 | -370 | 2.897 | -139 | -173 | -87 | -23 | -48 |
| Depreciation & amort. | -396 | -217 | -258 | -48 | -228 | -219 | -239 | -5 | -24 | -25 | -25 | -25 | -19 |
| EBIT | 70 | -26 | 682 | 1.799 | 559 | -61 | -609 | 2.892 | -164 | -199 | -113 | -48 | -68 |
| Net financials | 14 | 25 | 29 | 31 | 30 | -23 | -21 | -42 | -77 | -53 | 7 | 87 | 218 |
| Profit before tax | 84 | -2 | 711 | 1.830 | 589 | -84 | -631 | 2.849 | -240 | -252 | -105 | 39 | 150 |
| Tax | 9 | -42 | 179 | 231 | 132 | -17 | -138 | 594 | -44 | -0 | -0 | 0 | -4 |
| Net profit | 76 | 41 | 532 | 1.599 | 456 | -67 | -492 | 2.255 | -196 | -251 | -105 | 39 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.740 | 4.780 | 5.842 | 7.383 | 8.272 | 7.284 | 6.574 | 9.040 | 8.333 | 7.877 | 7.764 | 7.819 | 7.994 |
| Equity | 3.791 | 3.832 | 4.364 | 5.963 | 6.420 | 6.352 | 5.860 | 8.115 | 7.819 | 7.467 | 7.252 | 7.291 | 7.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 570 | 634 | 1.199 | 1.118 | 1.575 | 676 | 596 | 729 | 514 | 409 | 512 | 528 | 649 |
| Total debt | 570 | 634 | 1.199 | 1.118 | 1.575 | 676 | 596 | 729 | 514 | 409 | 512 | 528 | 649 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|