| Revenue | DKK 20K | -487% |
| EBITDA | DKK -113K | -34% |
| Net profit | DKK -112K | -73% |
| Total assets | DKK 414K | -24% |
| Equity | DKK 382K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 77 | 127 | 115 | 140 | 128 | 91 | 139 | 193 | 268 | 181 | 161 | -5 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 0 | 34 | 31 | 47 | 60 | 10 | 22 | 78 | 169 | 71 | 51 | -84 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 0 | 34 | 31 | 47 | 60 | 10 | 22 | 78 | 169 | 71 | 51 | -84 | -113 |
| Net financials | -0 | 0 | -0 | 0 | 1 | 1 | -1 | -1 | -2 | -5 | -2 | -2 | -1 | 0 |
| Profit before tax | 26 | 0 | 34 | 31 | 49 | 61 | 9 | 21 | 76 | 163 | 68 | 49 | -83 | -112 |
| Tax | 7 | 0 | 8 | 7 | 10 | 13 | 2 | 3 | 19 | 36 | 15 | 11 | -18 | -0 |
| Net profit | 20 | 0 | 25 | 24 | 38 | 48 | 7 | 18 | 57 | 128 | 53 | 38 | -65 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 321 | 262 | 299 | 404 | 467 | 405 | 549 | 719 | 846 | 652 | 611 | 543 | 414 |
| Equity | 163 | 163 | 211 | 234 | 271 | 318 | 325 | 344 | 401 | 517 | 570 | 592 | 528 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 34 | 14 | 4 | 0 | 0 |
| Short-term debt | 74 | 158 | 51 | 65 | 133 | 149 | 79 | 205 | 304 | 295 | 68 | 15 | 15 | 32 |
| Total debt | 74 | 158 | 51 | 65 | 133 | 149 | 79 | 205 | 318 | 329 | 81 | 19 | 15 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2019 | — | — |
LS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Andersen | Management | 0 companies |
| Lars Schreiber Mathiasen | Founder | 0 companies |