| Revenue | — | — |
| EBITDA | DKK 10,4M | +6493% |
| Net profit | DKK 10,7M | +77661% |
| Total assets | DKK 25,1M | +73% |
| Equity | DKK 25,1M | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 62 | 35 | 537 | 2.636 | 1.764 | 1.506 | 9.584 | -708 | 3.773 | -3.490 | -163 | 10.433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | 62 | 35 | 537 | 2.636 | 1.764 | 1.506 | 9.584 | -708 | 3.773 | -3.490 | -163 | 10.433 |
| Net financials | 158 | 164 | 161 | 751 | 3.030 | 2.012 | 1.582 | 9.723 | -1.257 | 4.216 | -3.327 | 87 | 10.729 |
| Profit before tax | 298 | 158 | 154 | 744 | 2.656 | 1.998 | 1.571 | 9.711 | -420 | 4.199 | -3.340 | 77 | 10.717 |
| Tax | -0 | 1 | 5 | 6 | 3 | 33 | -0 | -0 | 33 | 90 | 30 | 64 | 60 |
| Net profit | 298 | 157 | 149 | 738 | 2.653 | 1.966 | 1.571 | 9.711 | -453 | 4.109 | -3.370 | 14 | 10.657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 729 | 805 | 1.483 | 4.073 | 5.849 | 6.381 | 14.143 | 13.723 | 17.904 | 14.460 | 14.517 | 25.138 |
| Equity | 556 | 712 | 800 | 1.475 | 4.065 | 5.830 | 6.337 | 14.116 | 13.663 | 17.772 | 14.402 | 14.416 | 25.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 16 | 5 | 8 | 8 | 19 | 44 | 27 | 60 | 132 | 59 | 102 | 65 |
| Total debt | 10 | 16 | 5 | 8 | 8 | 19 | 44 | 27 | 60 | 132 | 59 | 102 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Terp | Management | 0 companies |