| Revenue | DKK -93K | -112% |
| EBITDA | DKK -93K | +43% |
| Net profit | DKK -138K | +46% |
| Total assets | DKK 3,5M | -4% |
| Equity | DKK -483K | -40% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | -210 | -151 | 1.016 | 1.907 | 1.345 | 767 | -93 |
| Staff expenses | -453 | -425 | -260 | -921 | -1.112 | -633 | -931 | -0 |
| EBITDA | -29 | -636 | -411 | -1.632 | 795 | 712 | -164 | -93 |
| Depreciation & amort. | -12 | -5 | -6 | -0 | -53 | -8 | -65 | -0 |
| EBIT | -41 | -640 | -417 | -1.632 | 742 | 704 | -229 | -93 |
| Net financials | 2 | -3 | -2 | -4 | -1 | 0 | -29 | -45 |
| Profit before tax | -39 | -643 | -419 | -1.635 | 741 | 704 | -258 | -138 |
| Tax | 10 | 78 | -0 | -0 | -0 | 2 | -2 | -0 |
| Net profit | -49 | -721 | -419 | -1.635 | 741 | 701 | -256 | -138 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 143 | 172 | 1.073 | 1.126 | 4.257 | 3.669 | 3.522 |
| Equity | -367 | -1.088 | -1.507 | -1.531 | -791 | -89 | -345 | -483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 1.231 | 1.679 | 2.604 | 1.917 | 4.344 | 4.014 | 4.005 |
| Total debt | 653 | 1.231 | 1.679 | 2.604 | 1.917 | 4.344 | 4.014 | 4.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2010 | — | — |
S Founder | Founder | 2010 | — | — |
IS Management | Management | 2018 | — | — |
MM Management | Management | 2010 | — | — |
MD Management | Management | 2019 | — | — |
MF Management | Management | 2019 | — | — |
JS Unofficial title | Unofficial title | 2020 | — | — |
LB Management | Management | 2018 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Mandrup Melvang | Management | 0 companies |
| S.U.P. | Founder | 0 companies |
| Inderjeet Singh Gulati | Management | 0 companies |
| Morten Møller-Madsen | Management | 0 companies |
| Michael Dean Perez | Management | 0 companies |
| Mark Francis Tiernan | Management | 0 companies |
| Jacob Schjern Andersen | Unofficial title | 0 companies |
| Laura Beth Miller | Management | 0 companies |
| Kenneth Aaron Fuchs | Chief Executive Officer | 0 companies |
| Andrew Douglas Tate | Deputy Chairman | 0 companies |
| Sudha Chidambaram | Board of Directors | 0 companies |
| Jill Diana Hansen | Chairman | 0 companies |