| Revenue | DKK 5M | +24% |
| EBITDA | DKK 411K | +566% |
| Net profit | DKK 2,3M | +284% |
| Total assets | DKK 4,7M | +72% |
| Equity | DKK 2,3M | +14445% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.325 | 3.191 | 4.352 | 4.035 | 4.984 |
| Staff expenses | -2.879 | -3.129 | -4.025 | -4.123 | -4.573 |
| EBITDA | 446 | 63 | 327 | -88 | 411 |
| Depreciation & amort. | -69 | -90 | -102 | -103 | -77 |
| EBIT | 376 | -28 | 225 | -191 | 335 |
| Net financials | 25 | -2.609 | -1.018 | 829 | 1.964 |
| Profit before tax | 380 | -2.671 | -823 | 594 | 2.280 |
| Tax | 44 | -15 | 20 | -0 | -0 |
| Net profit | 336 | -2.657 | -843 | 594 | 2.280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.613 | 2.675 | 1.412 | 2.728 | 4.701 |
| Equity | 4.181 | 265 | -578 | 16 | 2.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.427 | 2.410 | 1.633 | 2.712 | 2.405 |
| Total debt | 2.427 | 2.410 | 1.633 | 2.712 | 2.405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2010 |
| Former (1) | ||
MN Audit | Audit | 2010 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2010 – 2023 | |
| Deputy Chairman | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |
| Simon Christoffer Agger | Management | 0 companies |
| Christen Børglum Bagger | Board of Directors | 0 companies |
| Annette Bovbjerg Jensen | Board of Directors | 0 companies |
| Christian Sommer | Board of Directors | 0 companies |
| Nick Pallesen | Chairman | 0 companies |
| Bo Bjerre Klemmensen | Board of Directors | 0 companies |
| Christian Lomborg Jessen | Chairman | 0 companies |
| Robert Herluf Rasmussen | Deputy Chairman | 0 companies |