| Revenue | DKK 111,9M | +33% |
| EBITDA | DKK 30,7M | +1252% |
| Net profit | DKK 494K | +103% |
| Total assets | DKK 138,2M | +20% |
| Equity | DKK 8,7M | +6% |
| Employees | 128 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.338 | 2.957 | 4.199 | 6.827 | 11.084 | 15.827 | 17.640 | 19.304 | 46.413 | 73.820 | 72.203 | 84.012 | 111.911 |
| Staff expenses | -1.187 | -1.433 | -2.710 | -4.543 | -10.134 | -16.054 | -15.200 | -16.681 | -24.162 | -43.962 | -64.114 | -81.742 | -81.226 |
| EBITDA | 151 | 1.523 | 1.489 | 2.284 | 950 | -227 | 2.441 | 2.623 | 22.250 | 29.858 | 8.089 | 2.270 | 30.685 |
| Depreciation & amort. | -49 | -504 | -903 | -1.885 | -2.401 | -4.768 | -7.044 | -9.034 | -11.210 | -13.870 | -19.359 | -21.323 | -30.517 |
| EBIT | 101 | 1.020 | 587 | 399 | -1.451 | -4.995 | -4.604 | -6.410 | 11.040 | 15.988 | -11.270 | -19.053 | 168 |
| Net financials | -44 | 26 | 90 | -103 | -521 | -808 | -646 | -396 | -2.149 | -70 | -1.740 | -1.445 | 473 |
| Profit before tax | 57 | 1.046 | 677 | 296 | -1.972 | -5.802 | -5.250 | -6.806 | 8.891 | 15.918 | -13.010 | -20.498 | 641 |
| Tax | 19 | 293 | 134 | 86 | -456 | -1.262 | -1.146 | -1.360 | 940 | 2.933 | -2.860 | -4.531 | 147 |
| Net profit | 38 | 753 | 543 | 210 | -1.516 | -4.540 | -4.104 | -5.446 | 7.951 | 12.985 | -10.149 | -15.967 | 494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.072 | 5.124 | 8.257 | 15.340 | 17.496 | 23.951 | 35.600 | 40.476 | 82.354 | 111.902 | 112.736 | 114.766 | 138.152 |
| Equity | 817 | 2.508 | 3.051 | 3.261 | 1.744 | -821 | 5.077 | -369 | 21.288 | 34.274 | 24.124 | 8.158 | 8.652 |
| Long-term debt | 969 | 0 | 0 | 3.000 | 2.310 | 6.227 | 6.010 | 4.986 | 6.347 | 3.549 | 3.636 | 3.732 | 3.861 |
| Short-term debt | 1.285 | 2.617 | 5.027 | 8.296 | 12.115 | 16.154 | 21.133 | 31.184 | 49.104 | 65.050 | 78.806 | 101.238 | 123.854 |
| Total debt | 2.255 | 2.617 | 5.027 | 11.296 | 14.424 | 22.381 | 27.143 | 36.171 | 55.451 | 68.598 | 82.442 | 104.970 | 127.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Queue-it Group ApS | Company | 100.0% | 100.0% | 2020 |
SPARUP HOLDING ApS | Company | 5.0% | 10.0% | 2015 |
DYRE + CO ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schjøth Essendrop | Chief Executive Officer | 0 companies |
| Niels Henrik Sodemann | Chief Executive Officer | 0 companies |
| Lars Dybkjær | Deputy Chairman | 0 companies |
| Camilla Ley Valentin | Board of Directors | 0 companies |
| John Todd O'Neill | Chairman | 0 companies |
| Peter Granild Colsted | Board of Directors | 0 companies |
| Claus Dyre Nielsen | Board of Directors | 0 companies |
| Søren Lindkvist | Board of Directors | 0 companies |
| Cathal John Mahon | Chairman | 0 companies |