| Revenue | DKK -24K | -20% |
| EBITDA | DKK -24K | +20% |
| Net profit | DKK -49K | -115% |
| Total assets | DKK 2,7M | -13% |
| Equity | DKK 1,3M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -6 | -6 | -9 | -14 | -16 | -33 | -25 | -30 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -6 | -6 | -9 | -14 | -16 | -33 | -25 | -30 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -6 | -6 | -9 | -14 | -16 | -33 | -25 | -30 | -24 |
| Net financials | -99 | -88 | 47 | -74 | 53 | 202 | 237 | 69 | -28 | 134 | 269 | 351 | -37 |
| Profit before tax | -104 | -92 | 42 | -80 | 47 | 196 | 227 | 55 | -43 | 101 | 244 | 321 | -61 |
| Tax | -26 | -23 | -19 | -18 | -13 | -12 | -10 | -9 | -10 | -14 | -10 | -8 | -13 |
| Net profit | -78 | -69 | 60 | -62 | 60 | 208 | 237 | 64 | -34 | 115 | 254 | 329 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.581 | 1.604 | 1.537 | 1.602 | 1.869 | 2.438 | 1.986 | 1.735 | 1.853 | 2.275 | 2.298 | 3.079 | 2.677 |
| Equity | -151 | -220 | -160 | 450 | 510 | 718 | 955 | 1.019 | 985 | 1.100 | 1.354 | 1.683 | 1.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.732 | 1.824 | 1.697 | 1.153 | 1.359 | 1.720 | 1.031 | 716 | 868 | 1.175 | 944 | 1.396 | 1.398 |
| Total debt | 1.732 | 1.824 | 1.697 | 1.153 | 1.359 | 1.720 | 1.031 | 716 | 868 | 1.175 | 944 | 1.396 | 1.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dann Laurids Moustgaard | Founder | 0 companies |
| Kaj Erling Simonsen | Board of Directors | 0 companies |