| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK -7K | -8% |
| Total assets | DKK 1M | -12% |
| Equity | DKK 1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -5 | -11 | -10 | -9 | -9 | -9 | -10 | -9 | -10 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -5 | -11 | -10 | -9 | -9 | -7 | -10 | -9 | -10 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -5 | -11 | -10 | -9 | -9 | -7 | -10 | -9 | -10 | -8 | -8 |
| Net financials | 210 | 145 | 239 | -1.233 | 1.019 | -472 | -515 | 1.462 | -1 | -61 | 59 | 19 | 19 |
| Profit before tax | 206 | 140 | 234 | -1.244 | 1.010 | -481 | -524 | 1.454 | -11 | -71 | 49 | 11 | 11 |
| Tax | -3 | -4 | -5 | 11 | 21 | 22 | 22 | 14 | 7 | 6 | 6 | 17 | 18 |
| Net profit | 209 | 145 | 239 | -1.254 | 989 | -503 | -546 | 1.440 | -18 | -77 | 42 | -6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.699 | 1.983 | 2.455 | 558 | 1.592 | 977 | 453 | 1.953 | 1.541 | 1.430 | 1.305 | 1.184 | 1.043 |
| Equity | 1.434 | 1.678 | 1.715 | 497 | 1.472 | 969 | 317 | 1.649 | 1.521 | 1.331 | 1.259 | 1.135 | 1.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 306 | 740 | 61 | 120 | 8 | 135 | 304 | 21 | 98 | 46 | 49 | 36 |
| Total debt | 264 | 306 | 740 | 61 | 120 | 8 | 135 | 304 | 21 | 98 | 46 | 49 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|