| Revenue | DKK -14K | +33% |
| EBITDA | DKK -14K | -33% |
| Net profit | DKK 700K | +16% |
| Total assets | DKK 2,4M | +21% |
| Equity | DKK 2,3M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -5 | -2 | -8 | -8 | -11 | -15 | -11 | -11 | -14 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -5 | -2 | -8 | -8 | -11 | -15 | -11 | -11 | -14 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -5 | -2 | -8 | -8 | -11 | -15 | -11 | -11 | -14 | -11 | -14 |
| Net financials | 237 | 162 | 453 | 71 | 621 | 338 | -170 | 105 | 92 | 159 | 212 | 645 | 740 |
| Profit before tax | 230 | 155 | 449 | 69 | 612 | 331 | -181 | 90 | 82 | 149 | 197 | 634 | 725 |
| Tax | -2 | -3 | -3 | 2 | 4 | -0 | -0 | 1 | 18 | 30 | -41 | 28 | 25 |
| Net profit | 233 | 157 | 452 | 67 | 608 | 331 | -181 | 89 | 64 | 119 | 239 | 606 | 700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 | 498 | 879 | 700 | 1.206 | 1.434 | 1.147 | 1.128 | 1.099 | 1.114 | 1.424 | 2.024 | 2.440 |
| Equity | 313 | 373 | 727 | 694 | 1.200 | 1.428 | 1.141 | 1.122 | 1.075 | 1.080 | 1.205 | 1.693 | 2.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 125 | 153 | 6 | 6 | 6 | 6 | 6 | 24 | 33 | 220 | 331 | 168 |
| Total debt | 90 | 125 | 153 | 6 | 6 | 6 | 6 | 6 | 24 | 33 | 220 | 331 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|