| Revenue | DKK 5,3M | +2% |
| EBITDA | DKK 489K | -31% |
| Net profit | DKK 215K | -47% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 2M | +12% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.324 | 3.515 | 4.422 | 5.151 | 5.250 |
| Staff expenses | -2.211 | -2.951 | -3.743 | -4.446 | -4.761 |
| EBITDA | 114 | 564 | 679 | 705 | 489 |
| Depreciation & amort. | -168 | -157 | -171 | -175 | -170 |
| EBIT | -54 | 407 | 508 | 529 | 319 |
| Net financials | -60 | -72 | -32 | -26 | -9 |
| Profit before tax | -114 | 335 | 476 | 503 | 299 |
| Tax | -31 | 87 | 105 | 96 | 84 |
| Net profit | -83 | 247 | 371 | 407 | 215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.624 | 2.836 | 2.770 | 2.748 | 2.805 |
| Equity | 714 | 961 | 1.332 | 1.739 | 1.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.823 | 1.777 | 1.363 | 961 | 827 |
| Total debt | 1.823 | 1.777 | 1.363 | 961 | 827 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Management | Management | 2010 |
BP Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lizzi Amdisen Pedersen | Management | 0 companies |
| Brian Pedersen | Management | 0 companies |