| Revenue | DKK 82K | +10% |
| EBITDA | DKK -161K | +34% |
| Net profit | DKK 6,1M | +45% |
| Total assets | DKK 97,1M | +2% |
| Equity | DKK 92,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | -141 | 100 | 98 | 140 | 115 | 90 | 97 | 0 | 43 | 59 | 65 | 75 | 82 |
| Staff expenses | -70 | -72 | -70 | -70 | -70 | -70 | -70 | -53 | -0 | -9 | -29 | -29 | -41 | -57 |
| EBITDA | -45 | 97 | -63 | -46 | -26 | -64 | -115 | -115 | -70 | -33 | -63 | -75 | -242 | -161 |
| Depreciation & amort. | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | 84 | -63 | -46 | -26 | -64 | -115 | -115 | -70 | -33 | -63 | -75 | -242 | -161 |
| Net financials | 4.386 | -4.729 | 2.702 | 2.513 | 3.025 | 3.294 | 5.949 | 5.432 | 7.905 | 24.223 | 5.303 | 4.414 | 4.686 | 6.537 |
| Profit before tax | 4.329 | -3.277 | 2.639 | 2.467 | 3.000 | 3.230 | 5.834 | 5.317 | 7.835 | 24.190 | 5.240 | 4.338 | 4.444 | 6.376 |
| Tax | -101 | 71 | -23 | -9 | 24 | 29 | 13 | -27 | 8 | 7 | 87 | 145 | 214 | 255 |
| Net profit | 4.430 | -3.348 | 2.662 | 2.476 | 2.976 | 3.201 | 5.821 | 5.344 | 7.827 | 24.183 | 5.153 | 4.193 | 4.230 | 6.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.356 | 35.753 | 42.988 | 45.497 | 47.543 | 49.699 | 55.533 | 60.314 | 67.428 | 92.618 | 95.655 | 100.539 | 95.267 | 97.065 |
| Equity | 15.094 | 18.442 | 21.104 | 35.580 | 38.556 | 41.757 | 47.578 | 52.922 | 60.750 | 84.932 | 90.085 | 94.279 | 92.508 | 92.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.262 | -17.310 | 21.694 | 9.775 | 8.988 | 7.942 | 7.955 | 7.391 | 6.679 | 7.686 | 5.570 | 6.261 | 2.759 | 4.435 |
| Total debt | 11.262 | -17.310 | 21.694 | 9.775 | 8.988 | 7.942 | 7.955 | 7.391 | 6.679 | 7.686 | 5.570 | 6.261 | 2.759 | 4.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2010 | — | — |
PM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER FOGED HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
PETER MIKKELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Foged | Management | 0 companies |
| Peter Mikkelsen | Management | 0 companies |