| Revenue | DKK 104K | -70% |
| EBITDA | DKK 71K | -29% |
| Net profit | DKK 25K | -58% |
| Total assets | DKK 507K | -29% |
| Equity | DKK 211K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 31 | 43 | 578 | 263 | 322 | 456 | 377 | 620 | 353 | 104 |
| Staff expenses | -0 | -0 | -0 | -111 | -268 | -300 | -250 | -243 | -283 | -248 | -28 |
| EBITDA | 54 | 31 | 43 | 61 | -15 | 8 | 183 | 126 | 333 | 100 | 71 |
| Depreciation & amort. | -0 | -0 | -12 | -23 | -66 | -60 | -53 | -7 | -7 | -12 | -36 |
| EBIT | 54 | 31 | 31 | 37 | -81 | -52 | 130 | 120 | 326 | 88 | 36 |
| Net financials | -27 | -20 | -13 | -54 | -59 | -59 | -54 | -12 | -10 | -10 | -3 |
| Profit before tax | 81 | 11 | 18 | -17 | -140 | -111 | 76 | 108 | 316 | 78 | 33 |
| Tax | -0 | -39 | 7 | 4 | -29 | 58 | -64 | 23 | 59 | 17 | 8 |
| Net profit | 81 | 50 | 10 | -20 | -110 | -169 | 140 | 85 | 257 | 61 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 106 | 233 | 1.597 | 1.630 | 1.568 | 1.605 | 296 | 713 | 718 | 507 |
| Equity | 119 | -68 | -58 | -78 | -188 | -357 | -218 | -133 | 124 | 185 | 211 |
| Long-term debt | 0 | 0 | 0 | 778 | 769 | 743 | 717 | 0 | 0 | 0 | 9 |
| Short-term debt | -278 | 174 | 291 | 897 | 1.050 | 1.182 | 1.106 | 428 | 585 | 528 | 281 |
| Total debt | -278 | 174 | 291 | 1.675 | 1.819 | 1.925 | 1.823 | 428 | 585 | 528 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
MB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENGSTRØM BAKLUND HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Baklund | Management | 0 companies |
| Morten Bang Engstrøm | Management | 0 companies |