| Revenue | DKK 120K | -197% |
| EBITDA | DKK 120K | +197% |
| Net profit | DKK 130K | +205% |
| Total assets | DKK 315K | +111% |
| Equity | DKK 248K | +111% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 228 | 50 | — | 269 | 449 | 402 | 223 | 179 | 5 | -26 | -124 | 120 |
| Staff expenses | -181 | -11 | -14 | -133 | -127 | -628 | -455 | -85 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 217 | 36 | 1 | 142 | -179 | -53 | 138 | 179 | 5 | -26 | -124 | 120 |
| Depreciation & amort. | -25 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 204 | 36 | 1 | 142 | -179 | -53 | 138 | 179 | 5 | -26 | -124 | 120 |
| Net financials | -17 | -9 | -1 | 0 | -1 | -2 | -2 | -2 | 4 | -3 | -2 | 6 | 10 |
| Profit before tax | -56 | 195 | 35 | 1 | 140 | -181 | -55 | 136 | 183 | 2 | -28 | -118 | 130 |
| Tax | -14 | 50 | 9 | 0 | 32 | -38 | -11 | 30 | 40 | 1 | -6 | 6 | -0 |
| Net profit | -42 | 145 | 27 | 1 | 109 | -143 | -45 | 106 | 143 | 2 | -22 | -124 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 108 | 126 | 134 | 254 | 181 | 145 | 167 | 343 | 296 | 255 | 150 | 315 |
| Equity | -82 | 64 | 90 | 91 | 200 | 58 | 13 | 119 | 261 | 263 | 241 | 118 | 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 45 | 36 | 43 | 54 | 124 | 132 | 48 | 81 | 33 | 14 | 32 | 67 |
| Total debt | 220 | 45 | 36 | 43 | 54 | 124 | 132 | 48 | 81 | 33 | 14 | 32 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2010 | — | — |
MH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundholm Kold Holding ApS | Company | 50.0% | 50.0% | 2016 |
ZigZag Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kold | Management | 0 companies |
| Michael Henning Juul Petersen | Management | 0 companies |