| Revenue | DKK -79K | -19% |
| EBITDA | DKK -79K | +19% |
| Net profit | DKK 19K | -97% |
| Total assets | DKK 5,1M | -2% |
| Equity | DKK 5,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | -17 | -44 | -26 | -31 | -32 | -25 | -41 | -41 | -42 | -109 | -70 | -97 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | -17 | -44 | -26 | -31 | -32 | -25 | -28 | -35 | -42 | -109 | -70 | -97 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -17 | -44 | -26 | -31 | -32 | -25 | -34 | -38 | -42 | -109 | -70 | -97 | -79 |
| Net financials | 537 | 117 | 503 | 483 | 1.580 | -30 | -28 | 238 | -32 | 179 | 681 | 658 | 767 | 13 |
| Profit before tax | 425 | 100 | 459 | 457 | 1.549 | -62 | -53 | 204 | -70 | 137 | 572 | 588 | 670 | -66 |
| Tax | -14 | -5 | 22 | 15 | 14 | -36 | -37 | 47 | -35 | 36 | 14 | -27 | 27 | -85 |
| Net profit | 439 | 104 | 437 | 443 | 1.535 | -26 | -16 | 157 | -35 | 101 | 558 | 615 | 643 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.933 | 1.945 | 2.318 | 3.028 | 5.845 | 3.962 | 3.849 | 3.889 | 3.728 | 3.738 | 4.190 | 4.677 | 5.202 | 5.080 |
| Equity | 1.920 | 1.922 | 2.266 | 2.615 | 4.053 | 3.919 | 3.806 | 3.864 | 3.712 | 3.705 | 4.152 | 4.648 | 5.173 | 5.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 23 | 52 | 413 | 1.792 | 43 | 43 | 25 | 16 | 34 | 37 | 29 | 29 | 29 |
| Total debt | 13 | 23 | 52 | 413 | 1.792 | 43 | 43 | 25 | 16 | 34 | 37 | 29 | 29 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|