| Revenue | DKK 1,4M | -18% |
| EBITDA | DKK 444K | -42% |
| Net profit | DKK 346K | -42% |
| Total assets | DKK 2,4M | -44% |
| Equity | DKK 549K | -32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.859 | 1.702 | 1.576 | 1.218 | 2.431 | 717 | 864 | 729 | 847 | 698 | 1.388 | 1.664 | 1.741 | 1.422 |
| Staff expenses | -2.008 | -1.417 | -944 | -622 | -707 | -617 | -716 | -738 | -730 | -732 | -732 | -737 | -977 | -978 |
| EBITDA | 851 | 284 | 633 | 597 | 2.005 | 100 | 148 | -9 | 116 | -34 | 656 | 927 | 764 | 444 |
| Depreciation & amort. | -111 | -111 | -111 | -83 | 140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 740 | 173 | 522 | 513 | 1.865 | 100 | 148 | -9 | 116 | -34 | 656 | 927 | 764 | 444 |
| Net financials | 0 | -7 | 10 | 7 | 43 | 32 | -1 | -1 | -2 | -3 | -4 | -0 | 9 | 1 |
| Profit before tax | 741 | 166 | 532 | 520 | 1.908 | 132 | 148 | -10 | 114 | -37 | 651 | 926 | 773 | 444 |
| Tax | 194 | 48 | 158 | 122 | 422 | 30 | 33 | -1 | 26 | -7 | 143 | 214 | 172 | 99 |
| Net profit | 546 | 119 | 374 | 397 | 1.486 | 102 | 114 | -8 | 88 | -29 | 508 | 712 | 601 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.671 | 2.275 | 3.082 | 2.502 | 3.072 | 1.474 | 1.351 | 1.206 | 1.515 | 1.610 | 3.083 | 3.817 | 4.257 | 2.394 |
| Equity | 1.038 | 657 | 1.031 | 528 | 1.614 | 217 | 231 | 122 | 211 | 182 | 690 | 902 | 804 | 549 |
| Long-term debt | 13 | 19 | 28 | 32 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.632 | 1.618 | 2.051 | 1.974 | 1.450 | 1.257 | 1.120 | 1.084 | 1.304 | 1.428 | 2.393 | 2.915 | 3.453 | 1.845 |
| Total debt | 1.632 | 1.618 | 2.051 | 1.974 | 1.450 | 1.257 | 1.120 | 1.084 | 1.304 | 1.428 | 2.393 | 2.915 | 3.453 | 1.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2010 | — | — |
EH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBAL PARTNER GROUP ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hansen | Management | 0 companies |
| Elsebeth Hansen | Management | 0 companies |