| Revenue | DKK 3,9M | +7% |
| EBITDA | DKK -809K | -196% |
| Net profit | DKK -802K | -781% |
| Total assets | DKK 24,9M | -8% |
| Equity | DKK 12,8M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.158 | 3.381 | 3.572 | 3.663 | 3.918 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 499 | 746 | 843 | -809 |
| Depreciation & amort. | -927 | -804 | -851 | -983 | -0 |
| EBIT | -830 | -305 | -105 | -140 | -809 |
| Net financials | -74 | -88 | -37 | 66 | 29 |
| Profit before tax | -904 | -393 | -142 | -74 | -780 |
| Tax | 17 | 17 | 17 | 17 | 22 |
| Net profit | -921 | -410 | -159 | -91 | -802 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.947 | 28.725 | 31.383 | 27.219 | 24.947 |
| Equity | 14.226 | 13.816 | 13.657 | 13.559 | 12.757 |
| Long-term debt | 6.705 | 9.606 | 9.801 | 9.623 | 9.764 |
| Short-term debt | 4.416 | 4.664 | 7.286 | 3.998 | 2.387 |
| Total debt | 11.121 | 14.270 | 17.087 | 13.621 | 12.151 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MD Management | Management | 2024 |
BL Deputy | Deputy | 2026 |
SL Chief Executive Officer | Chief Executive Officer | 2024 |
MD Deputy | Deputy | 2026 |
| Former (2) | ||
BM Management | Management | 2010 – 2016 |
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
ID | Board of Directors | 2026 |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (20) | ||
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Deputy Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Majken Damkjær Simonsen | Management | 0 companies |
| Britta Lebeck Nissen | Deputy | 0 companies |
| Steen Lindhardt | Chief Executive Officer | 0 companies |
| Bjørn Michael Nielsen | Management | 0 companies |
| Michael Dufke Nørgaard | Deputy | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Jeanne Bergmansen | Board of Directors | 0 companies |
| Jens Kristian Jensen | Board of Directors | 0 companies |
| Finn Nejstgaard | Board of Directors | 0 companies |
| Claus Schønemann Juhl | Chairman | 0 companies |
| Benny Steen Nørby | Board of Directors | 0 companies |
| Jens Christian Refsgaard | Board of Directors | 0 companies |
| Nikoline Nordlund Alring | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Dorrit Lisa Kromann | Board of Directors | 0 companies |
| Stefan Vestergaard | Board of Directors | 0 companies |
| Jacob Bøge Hansen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Charlotte Pil Nielsen | Board of Directors | 0 companies |
| Ida Dyhr | Board of Directors | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Rikke Pia Dahl Saltoft | Chairman | 0 companies |
| Martin Stokholm | Board of Directors | 0 companies |
| Søren Severin Stavnskær | Board of Directors | 0 companies |
| Jacob Søegaard | Board of Directors | 0 companies |
| Christina Hansen | Board of Directors | 0 companies |
| Morten Kasper | Board of Directors | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |
| Per Adamsen | Board of Directors | 0 companies |
| Charlotte Vincents Johansen | Chairman | 0 companies |
| Kurt Næsted Nielsen | Board of Directors | 0 companies |
| Martin Olsen | Board of Directors | 0 companies |
| Julie Esther Hermind | Board of Directors | 0 companies |
| Henrik Gert Correll | Board of Directors | 0 companies |
| Christian Stampe Duus | Board of Directors | 0 companies |
| Chili Stengaard Bjerg Preisler-Andersen | Board of Directors | 0 companies |
| Flemming Laurberg Jensen | Deputy Chairman | 0 companies |
| Hans Christian Pedersen | Board of Directors | 0 companies |
| Søren Hansen Grøn | Board of Directors | 0 companies |