| Revenue | DKK -7K | -23% |
| EBITDA | DKK -7K | +23% |
| Net profit | DKK -5K | +24% |
| Total assets | DKK 81K | -9% |
| Equity | DKK 77K | -6% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.408 | 2.789 | 3.190 | 3.597 | 3.499 | 2.173 | 25 | 27 | 27 | -9 | -7 |
| Staff expenses | -2.006 | -2.600 | -2.857 | -2.822 | -2.986 | -1.590 | -3 | -1 | -10 | -0 | -0 |
| EBITDA | 401 | 189 | 333 | 775 | 513 | 582 | 22 | 27 | 34 | -9 | -7 |
| Depreciation & amort. | -36 | -70 | -56 | -15 | -21 | -29 | -29 | -25 | -18 | -0 | -0 |
| EBIT | 365 | 119 | 277 | 759 | 492 | 553 | -7 | 3 | 16 | -9 | -7 |
| Net financials | -1 | -4 | -4 | -19 | -24 | -3 | -1 | -0 | -0 | -0 | 0 |
| Profit before tax | 364 | 115 | 273 | 740 | 468 | 550 | -7 | 3 | 16 | -9 | -7 |
| Tax | 96 | 29 | 67 | 174 | 98 | 133 | -2 | 1 | 4 | -2 | -1 |
| Net profit | 268 | 85 | 206 | 566 | 369 | 417 | -6 | 2 | 13 | -7 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.399 | 1.284 | 2.047 | 2.395 | 2.241 | 806 | 548 | 539 | 104 | 89 | 81 |
| Equity | 406 | 491 | 697 | 763 | 1.133 | 497 | 74 | 76 | 89 | 82 | 77 |
| Long-term debt | -10 | -5 | 4 | 0 | 4 | -3 | -0 | 0 | 0 | 0 | 0 |
| Short-term debt | 982 | 788 | 1.350 | 1.632 | 1.109 | 306 | 474 | 462 | 15 | 7 | 4 |
| Total debt | 982 | 788 | 1.350 | 1.632 | 1.109 | 306 | 474 | 462 | 15 | 7 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ SERVICE A/S | Company | 100.0% | 100.0% | 2017 |
MJ SERVICE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomassen | Chief Executive Officer | 0 companies |
| Kim Rothmann Løk Jensen | Chairman | 0 companies |
| Lars Hinrich | Board of Directors | 0 companies |
| Peter Dufour | Chairman | 0 companies |