| Revenue | DKK 340K | +119% |
| EBITDA | DKK 340K | +155% |
| Net profit | DKK 1,1M | +116% |
| Total assets | DKK 8,8M | +12% |
| Equity | DKK 5,3M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | -13 | -27 | -3 | -4 | -152 | -86 | 251 | 247 | 358 | 146 | 155 | 340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -777 | -0 |
| EBITDA | 150 | -13 | -27 | -3 | -4 | -152 | -86 | 251 | 247 | 358 | 146 | -622 | 340 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -106 | -106 | -106 | -106 | -106 | -106 |
| EBIT | 150 | -13 | -27 | -3 | -4 | -152 | -173 | 146 | 141 | 252 | 40 | -728 | 234 |
| Net financials | 1 | 25 | 41 | 171 | 90 | 123 | 700 | 660 | 810 | 1.112 | 1.430 | 1.084 | 929 |
| Profit before tax | 151 | 11 | 14 | 168 | 86 | -29 | 527 | 806 | 952 | 1.364 | 1.470 | 356 | 1.163 |
| Tax | 38 | 44 | -0 | -0 | -0 | -0 | -126 | 1 | 1 | 44 | 45 | -168 | 32 |
| Net profit | 113 | -33 | 14 | 168 | 86 | -29 | 653 | 805 | 951 | 1.320 | 1.425 | 524 | 1.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 420 | 998 | 1.212 | 1.324 | 1.557 | 5.488 | 6.122 | 6.006 | 6.635 | 7.734 | 7.864 | 8.772 |
| Equity | 338 | 305 | 319 | 487 | 514 | 424 | 1.017 | 1.702 | 1.931 | 3.071 | 4.137 | 4.341 | 5.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.370 | 2.191 | 2.004 | 1.505 | 1.394 | 1.264 | 1.219 |
| Short-term debt | -12 | 115 | 679 | 725 | 811 | 1.133 | 2.101 | 2.229 | 2.071 | 2.059 | 2.161 | 2.260 | 2.265 |
| Total debt | -12 | 115 | 679 | 725 | 811 | 1.133 | 4.471 | 4.421 | 4.075 | 3.564 | 3.556 | 3.524 | 3.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL KVIST, ÅRRE HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kvist | Management | 0 companies |