| Revenue | DKK -32K | +35% |
| EBITDA | DKK -32K | -35% |
| Net profit | DKK -36K | -16% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK -1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -400 | -524 | -58 | -14 | -40 | -50 | -46 | -35 | -13 | -24 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -400 | -524 | -58 | -14 | -40 | -50 | -46 | -35 | -13 | -24 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -400 | -524 | -58 | -14 | -40 | -50 | -46 | -35 | -13 | -24 | -32 |
| Net financials | 0 | -3 | -3 | 18 | 23 | -62 | -598 | -95 | -587 | 6 | -19 | -7 | -4 |
| Profit before tax | -7 | -10 | -404 | -506 | -36 | -76 | -638 | -145 | -633 | -29 | -32 | -31 | -36 |
| Tax | -0 | -0 | -0 | -0 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -10 | -404 | -506 | -31 | -75 | -638 | -145 | -633 | -28 | -32 | -31 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 986 | 983 | 1.479 | 2.004 | 2.003 | 1.960 | 1.679 | 1.577 | 1.185 | 1.192 | 1.198 | 1.205 | 1.208 |
| Equity | 979 | 970 | 566 | 60 | 29 | -46 | -360 | -496 | -922 | -951 | -982 | -1.013 | -1.049 |
| Long-term debt | 0 | 0 | 900 | 1.930 | 1.961 | 1.993 | 2.026 | 2.059 | 2.094 | 2.130 | 2.167 | 2.205 | 2.244 |
| Short-term debt | 7 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total debt | 7 | 13 | 913 | 1.943 | 1.974 | 2.006 | 2.039 | 2.073 | 2.107 | 2.143 | 2.180 | 2.218 | 2.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lisefo A/S | Company | 50.0% | 50.0% | 2014 |
HB GROUP HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Blankschøn Nielsen | Management | 0 companies |
| Henrik Jung Laursen | Board of Directors | 0 companies |
| Hans Steffen Steffensen | Chairman | 0 companies |