| Revenue | DKK 9,5M | +15% |
| EBITDA | DKK 2,2M | +34% |
| Net profit | DKK 1,4M | +28% |
| Total assets | DKK 13,2M | +2% |
| Equity | DKK 5,5M | +8% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.392 | 4.743 | 5.216 | 5.462 | 5.763 | 5.231 | 5.448 | 8.084 | 13.790 | 8.080 | 7.973 | 8.238 | 9.480 |
| Staff expenses | -1.988 | -3.005 | -3.430 | -3.795 | -4.214 | -3.693 | -3.991 | -5.478 | -6.731 | -5.700 | -5.161 | -6.590 | -7.243 |
| EBITDA | 1.404 | 1.738 | 1.786 | 1.667 | 1.549 | 1.538 | 1.456 | 2.606 | 7.059 | 2.380 | 2.811 | 1.648 | 2.206 |
| Depreciation & amort. | -32 | -100 | -138 | -117 | -104 | -100 | -91 | -121 | -140 | -118 | -118 | -150 | -282 |
| EBIT | 1.372 | 1.637 | 1.648 | 1.551 | 1.445 | 1.438 | 1.365 | 2.486 | 6.919 | 2.262 | 2.694 | 1.499 | 1.924 |
| Net financials | 26 | 27 | -9 | -1 | -1 | 12 | 27 | -54 | 10 | 7 | -28 | -90 | -115 |
| Profit before tax | 1.398 | 1.665 | 1.639 | 1.550 | 1.443 | 1.450 | 1.392 | 2.431 | 6.929 | 2.269 | 2.666 | 1.409 | 1.809 |
| Tax | 366 | 422 | 402 | 365 | 320 | 321 | 308 | 550 | 1.528 | 503 | 590 | 312 | 402 |
| Net profit | 1.032 | 1.242 | 1.236 | 1.185 | 1.123 | 1.129 | 1.084 | 1.881 | 5.401 | 1.766 | 2.076 | 1.097 | 1.407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.489 | 4.980 | 6.181 | 6.480 | 6.619 | 7.047 | 7.317 | 8.141 | 13.680 | 9.647 | 10.584 | 12.915 | 13.172 |
| Equity | 2.311 | 3.054 | 3.690 | 4.275 | 3.398 | 3.327 | 3.211 | 4.740 | 8.342 | 4.707 | 5.018 | 5.062 | 5.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172 | 581 | 564 | 564 | 431 | 433 |
| Short-term debt | 2.158 | 1.926 | 2.487 | 2.191 | 3.213 | 3.720 | 4.046 | 3.179 | 4.729 | 4.343 | 4.971 | 7.379 | 7.245 |
| Total debt | 2.158 | 1.926 | 2.487 | 2.191 | 3.213 | 3.720 | 4.046 | 3.351 | 5.310 | 4.907 | 5.535 | 7.810 | 7.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRUST DANMARK ApS | Company | 50.0% | 50.0% | 2010 |
Hansen Holding 2022 ApS | Company | 20.0% | 20.0% | 2024 |
OCCO DANMARK ApS | Company | 15.0% | 15.0% | 2024 |
JKJ Holding Skive ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Niels Christian Olesen | Management | 0 companies |
| Claus Vogelius Hansen | Board of Directors | 0 companies |
| Bo Klæstrup | Board of Directors | 0 companies |
| Rasmus Graulund Hansen | Board of Directors | 0 companies |
| Claus Michael Olesen | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Charlotte Barsballe Schmidt | Board of Directors | 0 companies |
| Jens Kjærsgaard Jensen | Board of Directors | 0 companies |