| Revenue | DKK 1,1M | -11% |
| EBITDA | DKK 1,1M | -11% |
| Net profit | DKK 628K | -15% |
| Total assets | DKK 8,6M | -6% |
| Equity | DKK 2,5M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.179 | 1.188 | 1.196 | 1.293 | 1.146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.179 | 1.188 | 1.196 | 1.293 | 1.146 |
| Depreciation & amort. | -186 | -186 | -186 | -186 | -186 |
| EBIT | 993 | 1.002 | 1.010 | 1.107 | 960 |
| Net financials | -189 | -173 | -153 | -155 | -152 |
| Profit before tax | 804 | 830 | 858 | 952 | 808 |
| Tax | 178 | 184 | 189 | 211 | 180 |
| Net profit | 626 | 646 | 669 | 742 | 628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.402 | 8.940 | 8.922 | 9.070 | 8.557 |
| Equity | 2.037 | 2.334 | 2.402 | 2.544 | 2.472 |
| Long-term debt | 10.486 | 5.668 | 5.415 | 5.243 | 4.964 |
| Short-term debt | 696 | 447 | 575 | 714 | 512 |
| Total debt | 11.182 | 6.115 | 5.989 | 5.957 | 5.477 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Former (2) | ||
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eriksen | Management | 0 companies |
| Lars-Jørgen Skipper | Chairman | 0 companies |
| Mai-Britt Brøndum | Board of Directors | 0 companies |
| Tom Hjorth Honoré | Board of Directors | 0 companies |
| Marianne Birgitte Honore' | Board of Directors | 0 companies |