| Revenue | DKK 502K | +42% |
| EBITDA | DKK 715K | -32% |
| Net profit | DKK 253K | -65% |
| Total assets | DKK 8,3M | +9% |
| Equity | DKK 1,3M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 396 | 455 | 380 | 265 | 350 | 323 | 336 | 406 | 408 | 520 | 353 | 502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 447 | 396 | 455 | 380 | 265 | 350 | 323 | 336 | -646 | 58 | 520 | 1.051 | 715 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 447 | 396 | 455 | 380 | 265 | 350 | 323 | 336 | -646 | 58 | 520 | 1.051 | 715 |
| Net financials | -234 | -193 | -180 | -105 | -230 | -106 | -102 | -137 | -153 | -161 | -134 | -327 | -450 |
| Profit before tax | 213 | 202 | 275 | 276 | 35 | 244 | 221 | 199 | -800 | -104 | 386 | 724 | 265 |
| Tax | 54 | 50 | 67 | 54 | 18 | 54 | 49 | 44 | 56 | 54 | 85 | 6 | 11 |
| Net profit | 159 | 152 | 208 | 222 | 17 | 190 | 172 | 156 | -855 | -158 | 301 | 717 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.108 | 7.995 | 8.037 | 7.989 | 8.036 | 8.086 | 7.965 | 7.991 | 6.912 | 6.729 | 7.042 | 7.585 | 8.303 |
| Equity | 428 | 580 | 788 | 1.009 | 1.027 | 1.217 | 1.389 | 281 | -575 | 0 | 301 | 1.018 | 1.272 |
| Long-term debt | 6.410 | 6.182 | 5.962 | 5.655 | 5.466 | 5.437 | 5.261 | 5.084 | 4.908 | 143 | 5.000 | 6.300 | 6.760 |
| Short-term debt | 1.265 | 1.228 | 1.283 | 1.320 | 1.539 | 1.428 | 1.310 | 2.621 | 2.574 | 6.581 | 1.736 | 263 | 267 |
| Total debt | 7.676 | 7.410 | 7.245 | 6.976 | 7.005 | 6.865 | 6.572 | 7.706 | 7.482 | 6.724 | 6.736 | 6.563 | 7.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2010 | — | — |
LE Management | Management | 2020 | — | — |
PK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PD Holding Vejle ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Pedersen | Management | 0 companies |
| Lone Egebæk Pedersen | Management | 0 companies |
| Per Køjberg Fogt | Management | 0 companies |