| Revenue | DKK 3,5M | +14% |
| EBITDA | DKK 489K | -19% |
| Net profit | DKK 404K | -10% |
| Total assets | DKK 3,2M | -44% |
| Equity | DKK 2,8M | -3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -3 | 619 | 774 | 894 | 2.192 | 1.803 | 662 | 1.928 | 4.826 | 3.077 | 3.514 |
| Staff expenses | -0 | -0 | -0 | -507 | -722 | -712 | -1.233 | -1.575 | -884 | -1.166 | -2.390 | -2.477 | -3.025 |
| EBITDA | -6 | -4 | -3 | 111 | 52 | 182 | 959 | 228 | -222 | 762 | 2.437 | 600 | 489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -0 | -0 |
| EBIT | -6 | -4 | -3 | 111 | 52 | 182 | 959 | 228 | -229 | 755 | 2.430 | 600 | 489 |
| Net financials | -35 | 0 | 0 | 0 | -1 | -2 | -7 | -9 | -11 | -6 | -16 | -20 | 23 |
| Profit before tax | -41 | -4 | -3 | 111 | 51 | 180 | 952 | 219 | -239 | 749 | 2.415 | 580 | 512 |
| Tax | -0 | -0 | -0 | 24 | 14 | 40 | 211 | 48 | -52 | 165 | 532 | 132 | 109 |
| Net profit | -41 | -4 | -3 | 88 | 37 | 140 | 741 | 171 | -187 | 584 | 1.882 | 448 | 404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 4 | 1 | 296 | 1.189 | 896 | 1.233 | 1.971 | 847 | 2.431 | 3.962 | 5.613 | 3.157 |
| Equity | 5 | 1 | -2 | 86 | 123 | 263 | 951 | 1.047 | 749 | 1.332 | 3.101 | 2.854 | 2.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 210 | 1.066 | 633 | 283 | 925 | 98 | 1.099 | 861 | 2.759 | 400 |
| Total debt | 3 | 3 | 3 | 210 | 1.066 | 633 | 283 | 925 | 98 | 1.099 | 861 | 2.759 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Founder | Founder | 2010 | — | — |
NH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NH Brammer Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Hjorth Brammer | Founder | 0 companies |
| Nikolaj Hjorth Brammer | Management | 0 companies |