| Revenue | DKK 4,2M | +4% |
| EBITDA | DKK 2,3M | +122% |
| Net profit | DKK 1,8M | +122% |
| Total assets | DKK 4,5M | +171% |
| Equity | DKK 228K | -75% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.656 | 2.726 | 3.572 | 3.874 | 3.825 | 3.431 | 4.836 | 4.373 | 4.863 | 4.972 | 3.985 | 4.158 |
| Staff expenses | -763 | -1.532 | -1.692 | -2.172 | -2.132 | -2.558 | -2.830 | -3.256 | -2.777 | -2.944 | -2.948 | -1.854 |
| EBITDA | 893 | 1.194 | 1.880 | 1.703 | 1.693 | 872 | 2.006 | 1.118 | 2.086 | 2.029 | 1.037 | 2.303 |
| Depreciation & amort. | 441 | 769 | 1.216 | 914 | -437 | -360 | -25 | -19 | -29 | -29 | -50 | -77 |
| EBIT | 452 | 425 | 664 | 788 | 1.256 | 512 | 1.981 | 1.099 | 2.057 | 1.999 | 987 | 2.226 |
| Net financials | 16 | 24 | -17 | 18 | 61 | 25 | 54 | 97 | 92 | 39 | 28 | 33 |
| Profit before tax | 468 | 449 | 647 | 806 | 1.317 | 538 | 2.035 | 1.195 | 2.148 | 2.038 | 1.015 | 2.259 |
| Tax | 114 | 70 | 195 | 188 | 291 | 120 | 450 | 265 | 455 | 449 | 223 | 499 |
| Net profit | 354 | 379 | 453 | 618 | 1.027 | 418 | 1.585 | 930 | 1.694 | 1.590 | 792 | 1.760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.515 | 1.572 | 1.656 | 1.827 | 2.511 | 1.270 | 1.788 | 1.991 | 3.264 | 2.953 | 1.676 | 4.544 |
| Equity | 764 | 459 | 533 | 498 | 1.107 | 98 | 483 | 913 | 1.776 | 1.716 | 908 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 |
| Short-term debt | 713 | 1.110 | 1.123 | 1.329 | 1.405 | 1.172 | 1.305 | 1.056 | 1.488 | 1.236 | 724 | 4.316 |
| Total debt | 713 | 1.110 | 1.123 | 1.329 | 1.405 | 1.172 | 1.305 | 1.078 | 1.488 | 1.236 | 724 | 4.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Founder | Founder | 2010 | — | — |
DA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Powerhosting Invest ApS | Company | 100.0% | 100.0% | 2016 |
DLX A/S | Company | 100.0% | 100.0% | 2024 |
D. TRABJERG HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
K.TRABJERG HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Trabjerg | Founder | 0 companies |
| Dennis Alex Linddahl Trabjerg | Management | 0 companies |
| Karsten Gottenborg Willumsgaard Schmidt | Board of Directors | 0 companies |
| Mikael Hostrup Antonsen | Chairman | 0 companies |