| Revenue | DKK 59,4M | +14% |
| EBITDA | DKK -5,4M | -138% |
| Net profit | DKK -5,9M | +58% |
| Total assets | DKK 1B | -1% |
| Equity | DKK 958,9M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48.806 | 52.843 | 51.451 | 51.836 | 59.350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.563 | 14.317 | 19.476 | 14.123 | -5.377 |
| Depreciation & amort. | -26.824 | -27.146 | -27.381 | -27.839 | -0 |
| EBIT | -8.261 | -12.829 | -7.905 | -13.716 | -5.377 |
| Net financials | -174 | -190 | -142 | -438 | -476 |
| Profit before tax | -8.435 | -13.019 | -8.047 | -14.154 | -5.853 |
| Tax | -80 | -80 | -80 | -80 | -0 |
| Net profit | -8.355 | -12.939 | -7.967 | -14.074 | -5.853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.050.043 | 1.038.807 | 1.044.040 | 1.035.179 | 1.022.304 |
| Equity | 1.001.468 | 988.529 | 980.562 | 966.486 | 958.861 |
| Long-term debt | 25.726 | 32.553 | 43.400 | 46.904 | 49.585 |
| Short-term debt | 22.591 | 17.725 | 20.078 | 21.789 | 13.858 |
| Total debt | 48.317 | 50.278 | 63.478 | 68.693 | 63.443 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MD Management | Management | 2024 |
BL Deputy | Deputy | 2026 |
SL Chief Executive Officer | Chief Executive Officer | 2024 |
MD Deputy | Deputy | 2026 |
| Former (2) | ||
BM Management | Management | 2010 – 2016 |
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
ID | Board of Directors | 2026 |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (23) | ||
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2010 – 2016 | |
| Deputy Chairman | 2014 – 2016 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Deputy Chairman | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Majken Damkjær Simonsen | Management | 0 companies |
| Britta Lebeck Nissen | Deputy | 0 companies |
| Steen Lindhardt | Chief Executive Officer | 0 companies |
| Bjørn Michael Nielsen | Management | 0 companies |
| Michael Dufke Nørgaard | Deputy | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Jeanne Bergmansen | Board of Directors | 0 companies |
| Jens Kristian Jensen | Board of Directors | 0 companies |
| Finn Nejstgaard | Board of Directors | 0 companies |
| Claus Schønemann Juhl | Chairman | 0 companies |
| Benny Steen Nørby | Board of Directors | 0 companies |
| Jens Christian Refsgaard | Board of Directors | 0 companies |
| Nikoline Nordlund Alring | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Dorrit Lisa Kromann | Board of Directors | 0 companies |
| Stefan Vestergaard | Board of Directors | 0 companies |
| Erik Benny Falkenberg | Deputy Chairman | 0 companies |
| Jacob Bøge Hansen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Charlotte Pil Nielsen | Board of Directors | 0 companies |
| Mikael Ralf Baade Larsen | Board of Directors | 0 companies |
| Ida Dyhr | Board of Directors | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Rikke Pia Dahl Saltoft | Chairman | 0 companies |
| Kasper Stecher Nørbjerg | Board of Directors | 0 companies |
| Martin Stokholm | Board of Directors | 0 companies |
| Søren Severin Stavnskær | Board of Directors | 0 companies |
| Jacob Søegaard | Board of Directors | 0 companies |
| Christina Hansen | Board of Directors | 0 companies |
| Morten Kasper | Board of Directors | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |
| Per Adamsen | Board of Directors | 0 companies |
| Charlotte Vincents Johansen | Chairman | 0 companies |
| Kurt Næsted Nielsen | Board of Directors | 0 companies |
| Martin Olsen | Board of Directors | 0 companies |
| Julie Esther Hermind | Chairman | 0 companies |
| Henrik Gert Correll | Board of Directors | 0 companies |
| Christian Stampe Duus | Board of Directors | 0 companies |
| Chili Stengaard Bjerg Preisler-Andersen | Board of Directors | 0 companies |
| Flemming Laurberg Jensen | Deputy Chairman | 0 companies |
| Hans Christian Pedersen | Board of Directors | 0 companies |
| Søren Hansen Grøn | Board of Directors | 0 companies |