| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 3K | +4% |
| Total assets | DKK 510K | +1% |
| Equity | DKK 505K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -997 | -1 | -11 | -20 | -5 | -5 | -7 | -8 | -8 | -7 | -7 | -7 | -7 | -7 |
| Staff expenses | -534 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.532 | -1 | -11 | -20 | -5 | -5 | -7 | -8 | -8 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.547 | -1 | -11 | -20 | -5 | -5 | -7 | -8 | -8 | -7 | -7 | -7 | -7 | -7 |
| Net financials | -2.005 | 4.101 | 0 | 0 | 0 | -1 | 3 | 3 | 4 | 4 | 5 | 7 | 10 | 10 |
| Profit before tax | -3.552 | 4.100 | -11 | -20 | -5 | -6 | -4 | -5 | -5 | -4 | -1 | -0 | 2 | 3 |
| Tax | -0 | -90 | -30 | -175 | -78 | -0 | -59 | -24 | -0 | -0 | -87 | -38 | -0 | -0 |
| Net profit | -3.552 | 4.191 | 19 | 155 | 73 | -6 | 54 | 18 | -5 | -4 | 86 | 38 | 2 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 90 | 94 | 250 | 323 | 318 | 373 | 392 | 386 | 382 | 467 | 505 | 508 | 510 |
| Equity | -4.120 | 70 | 89 | 245 | 318 | 312 | 366 | 384 | 380 | 376 | 462 | 500 | 503 | 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.122 | 20 | 5 | 5 | 5 | 6 | 7 | 8 | 7 | 7 | 5 | 5 | 5 | 5 |
| Total debt | 4.122 | 20 | 5 | 5 | 5 | 6 | 7 | 8 | 7 | 7 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Founder | Founder | 2010 | — | — |
BL Founder | Founder | 2010 | — | — |
AT Founder | Founder | 2010 | — | — |
KF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
FERRIGNO CONSULTING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Øpstun Skov | Founder | 0 companies |
| Brian Lund Mollerup | Founder | 0 companies |
| Antonino Traina | Founder | 0 companies |
| Kim Ferrigno Olsen | Management | 0 companies |
| Ole Max Olsen | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |