| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 54K | +0% |
| Equity | DKK -2,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | 946 | 1.311 | 946 | 26 | -122 | -407 | -60 | -57 | -118 | 0 | 0 |
| Staff expenses | -0 | -0 | -760 | -874 | -251 | -558 | -163 | -505 | -154 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | 187 | 436 | 695 | -532 | -285 | -912 | -214 | -6.197 | -118 | -62 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -48 | -48 | -110 | -0 | -0 | -0 |
| EBIT | -12 | -14 | 187 | 436 | 695 | -532 | -319 | -960 | -262 | -6.307 | -118 | -62 | 0 |
| Net financials | 48 | 31 | 470 | 373 | 845 | 1.018 | 1.093 | 2.620 | 218 | 29 | 0 | 0 | 0 |
| Profit before tax | 36 | 17 | 657 | 809 | 1.523 | 442 | 701 | 1.701 | -44 | -6.278 | -118 | -62 | 0 |
| Tax | 4 | -0 | -2 | 131 | 158 | 1 | -0 | -25 | 8 | 17 | -0 | -0 | -0 |
| Net profit | 32 | 17 | 659 | 678 | 1.365 | 441 | 701 | 1.726 | -52 | -6.295 | -118 | -62 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 146 | 1.927 | 2.174 | 4.212 | 3.341 | 2.733 | 5.314 | 6.575 | 523 | 29 | 54 | 54 |
| Equity | -204 | -187 | 472 | 1.150 | 2.515 | 2.852 | 2.050 | 3.776 | 3.723 | -2.571 | -2.689 | -2.752 | -2.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.750 | 2.718 | 2.805 | 2.805 |
| Short-term debt | 305 | 333 | 1.455 | 1.024 | 1.697 | 456 | 683 | 1.538 | 2.852 | 344 | 0 | 0 | 0 |
| Total debt | 305 | 333 | 1.455 | 1.024 | 1.697 | 456 | 683 | 1.538 | 2.852 | 3.094 | 2.718 | 2.805 | 2.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |