| Revenue | DKK -40K | +27% |
| EBITDA | DKK -40K | -27% |
| Net profit | DKK 3,2M | +82% |
| Total assets | DKK 16,9M | -3% |
| Equity | DKK 11,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -212 | -92 | -184 | -23 | -29 | -59 | -27 | -20 | -31 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -212 | -92 | -184 | -23 | -29 | -59 | -27 | -20 | -31 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | -92 | -184 | -23 | -29 | -59 | -27 | -20 | -31 | -40 |
| Net financials | 3.403 | 5.394 | 3.760 | 4.661 | 2.738 | 10.256 | 5.022 | 1.446 | 1.796 | 3.291 |
| Profit before tax | 3.191 | 5.302 | 3.576 | 4.638 | 2.708 | 10.198 | 4.996 | 1.425 | 1.765 | 3.252 |
| Tax | -0 | -0 | -0 | -0 | -36 | -57 | -50 | -0 | 2 | 41 |
| Net profit | 3.191 | 5.302 | 3.576 | 4.638 | 2.744 | 10.254 | 5.046 | 1.425 | 1.763 | 3.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.253 | 88.770 | 90.166 | 89.497 | 68.132 | 70.161 | 43.269 | 14.307 | 17.375 | 16.911 |
| Equity | 17.628 | 22.929 | 12.505 | 13.643 | 11.888 | 15.142 | 9.188 | 9.113 | 10.876 | 11.087 |
| Long-term debt | 52.300 | 52.300 | 52.300 | 52.300 | 52.300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.325 | 13.541 | 25.361 | 23.554 | 3.944 | 55.019 | 34.081 | 5.194 | 6.499 | 5.824 |
| Total debt | 66.625 | 65.841 | 77.661 | 75.854 | 56.244 | 55.019 | 34.081 | 5.194 | 6.499 | 5.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MM 1 HERNING ApS | Company | 20.0% | 20.0% | 2012 |
JPIT HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Ilkjær Thorsen | Management | 0 companies |
| Finn Poulsen | Board of Directors | 0 companies |
| Kjeld Opsund Jørgensen | Board of Directors | 0 companies |
| Torkild Lundsby Salling | Board of Directors | 0 companies |