| Revenue | DKK -79K | -66% |
| EBITDA | DKK -79K | +66% |
| Net profit | DKK -118K | -111% |
| Total assets | DKK 4,5M | -3% |
| Equity | DKK 4,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | -195 | 442 | -69 | -66 | -76 | -64 | -31 | -59 | -50 | -138 | -235 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 583 | -195 | 442 | -85 | -66 | -83 | -64 | -31 | -59 | -50 | -138 | -235 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 583 | -195 | 442 | -85 | -66 | -83 | -64 | -31 | -59 | -50 | -138 | -235 | -79 |
| Net financials | 609 | -145 | 428 | 592 | -94 | 27 | 1.267 | 479 | 417 | 7.774 | -1.389 | 1.332 | -37 |
| Profit before tax | 598 | -188 | 441 | 507 | -160 | -57 | 1.203 | 449 | 357 | 7.724 | -1.527 | 1.097 | -117 |
| Tax | 1 | -9 | 25 | -3 | -0 | -0 | 258 | 93 | 71 | 1.655 | 20 | 3 | 1 |
| Net profit | 598 | -179 | 416 | 510 | -160 | -57 | 945 | 356 | 286 | 6.069 | -1.547 | 1.094 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.887 | 2.030 | 2.677 | 3.482 | 2.623 | 2.565 | 3.407 | 3.597 | 3.820 | 11.506 | 8.201 | 4.645 | 4.528 |
| Equity | 1.938 | 1.800 | 2.467 | 2.917 | 2.606 | 2.549 | 3.244 | 3.546 | 3.777 | 9.789 | 8.185 | 4.629 | 4.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.948 | 229 | 210 | 565 | 17 | 16 | 163 | 51 | 44 | 1.717 | 16 | 16 | 16 |
| Total debt | 1.948 | 229 | 210 | 565 | 17 | 16 | 163 | 51 | 44 | 1.717 | 16 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hex ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Elschner Kristensen | Management | 0 companies |