| Revenue | — | — |
| EBITDA | DKK -203K | -105% |
| Net profit | DKK -153K | -104% |
| Total assets | DKK 9,4M | -13% |
| Equity | DKK 4,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -7 | -5 | -5 | -5 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -7 | -5 | -6 | -5 | -5 | -75 | -24 | 680 | -1.485 | 3.870 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -7 | -5 | -6 | -5 | -5 | -75 | -24 | 680 | -1.485 | 3.870 | -203 |
| Net financials | 15 | 294 | 132 | 17 | 14 | -2 | -146 | 21 | 29 | 631 | -1.520 | 3.957 | -129 |
| Profit before tax | 12 | 291 | 126 | 12 | 8 | -8 | -151 | 14 | 21 | 723 | -1.525 | 3.951 | -142 |
| Tax | 0 | 10 | 7 | 16 | 2 | -0 | 0 | -0 | -0 | 30 | -9 | 15 | 11 |
| Net profit | 12 | 281 | 118 | -4 | 7 | -8 | -152 | 14 | 21 | 693 | -1.517 | 3.936 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 330 | 405 | 523 | 530 | 453 | 454 | 591 | 751 | 1.749 | 6.782 | 10.889 | 9.446 |
| Equity | 81 | 314 | 402 | 398 | 405 | 397 | 245 | 260 | 281 | 974 | -543 | 4.341 | 4.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 16 | 3 | 125 | 125 | 55 | 208 | 331 | 470 | 775 | 7.325 | 6.547 | 5.258 |
| Total debt | 44 | 16 | 3 | 125 | 125 | 55 | 208 | 331 | 470 | 775 | 7.325 | 6.547 | 5.258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|