| Revenue | DKK -304K | +11790% |
| EBITDA | DKK -304K | -11790% |
| Net profit | DKK -323K | -106% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK 5,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | 2.447 | -23 | -14 | -12 | -6 | -6 | -6 | -10 | -4 | -3 | -304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | 2.445 | -23 | -14 | -12 | -6 | -6 | -6 | -10 | -4 | -3 | -304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | 2.445 | -23 | -14 | -12 | -6 | -6 | -6 | -10 | -4 | -3 | -304 |
| Net financials | 632 | 1.658 | -67 | -4.889 | -673 | -708 | 160 | -123 | -0 | 1.533 | -172 | 5.791 | -20 |
| Profit before tax | 625 | 1.657 | 2.378 | -4.912 | -687 | -720 | 154 | -129 | -7 | 1.523 | -175 | 5.788 | -324 |
| Tax | -2 | -0 | -15 | -3 | -23 | -8 | -8 | -2 | -0 | 2 | -31 | -6 | -1 |
| Net profit | 627 | 1.657 | 2.393 | -4.909 | -664 | -712 | 162 | -127 | -6 | 1.522 | -144 | 5.794 | -323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.085 | 8.138 | 8.276 | 2.693 | 3.275 | 5.095 | 5.754 | 7.158 | 8.908 | 8.839 | 8.406 | 6.394 | 6.392 |
| Equity | 1.038 | 2.999 | 5.392 | 382 | -382 | -1.094 | -932 | -1.059 | -1.066 | 456 | 312 | 6.106 | 5.782 |
| Long-term debt | 0 | 0 | 0 | 2.300 | 2.200 | 2.100 | 2.000 | 0 | 0 | 8.375 | 8.075 | 275 | 603 |
| Short-term debt | 46 | 5.140 | 2.884 | 11 | 1.457 | 4.089 | 4.686 | 8.217 | 9.974 | 8 | 20 | 13 | 7 |
| Total debt | 46 | 5.140 | 2.884 | 2.311 | 3.657 | 6.189 | 6.686 | 8.217 | 9.974 | 8.383 | 8.095 | 288 | 610 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|