| Revenue | DKK 390K | -58% |
| EBITDA | DKK -171K | -146% |
| Net profit | DKK -58K | -116% |
| Total assets | DKK 2,4M | -11% |
| Equity | DKK 2,3M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -8 | -9 | 28 | -18 | 28 | -24 | 638 | 939 | 390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -146 | -429 | -569 | -561 |
| EBITDA | -7 | -7 | -7 | -7 | -8 | -9 | 28 | -18 | 28 | -170 | 209 | 370 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -8 | -9 | 28 | -18 | 28 | -170 | 209 | 370 | -171 |
| Net financials | -84 | -97 | 156 | 285 | 410 | 2.314 | 75 | 33 | 252 | 272 | -319 | 27 | 97 |
| Profit before tax | -91 | -104 | 149 | 278 | 402 | 2.305 | 103 | 15 | 280 | 102 | -110 | 397 | -74 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | -16 |
| Net profit | -91 | -104 | 149 | 278 | 402 | 2.305 | 103 | 15 | 280 | 102 | -110 | 356 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.874 | 1.871 | 1.976 | 1.971 | 1.968 | 3.284 | 3.282 | 2.851 | 2.980 | 2.799 | 2.464 | 2.654 | 2.370 |
| Equity | — | 315 | 464 | 742 | 1.143 | 3.249 | 3.246 | 2.753 | 2.922 | 2.774 | 2.414 | 2.570 | 2.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.456 | 1.556 | 1.512 | 1.229 | 825 | 36 | 36 | 99 | 57 | 25 | 50 | 84 | 59 |
| Total debt | 1.456 | 1.556 | 1.512 | 1.229 | 825 | 36 | 36 | 99 | 57 | 25 | 50 | 84 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|