| Revenue | DKK 110K | -69% |
| EBITDA | DKK 164K | +108% |
| Net profit | DKK -237K | +86% |
| Total assets | DKK 17,1M | +8% |
| Equity | DKK 5,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 42 | 97 | 301 | 4.689 | 509 | 439 | 479 | 280 | 283 | 457 | 354 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 42 | 97 | 301 | 4.689 | 415 | 1.439 | 479 | 280 | 1.567 | -1.814 | -2.009 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 42 | 97 | 301 | 4.689 | 415 | 1.439 | 479 | 280 | 1.567 | -1.814 | -2.009 | 164 |
| Net financials | 3 | -6 | -167 | -645 | -247 | -419 | -274 | -268 | -262 | -263 | -191 | -120 | -467 |
| Profit before tax | -3 | 36 | -71 | -344 | 4.442 | -4 | 1.165 | 211 | 18 | 1.304 | -2.005 | -2.129 | -303 |
| Tax | 1 | 9 | -11 | -76 | 961 | -1 | 256 | 46 | 4 | 287 | -441 | -468 | -67 |
| Net profit | -4 | 27 | -60 | -268 | 3.481 | -3 | 909 | 165 | 14 | 1.017 | -1.564 | -1.661 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 495 | 9.644 | 12.351 | 17.968 | 19.387 | 20.503 | 20.499 | 20.622 | 22.132 | 17.520 | 15.817 | 17.062 |
| Equity | 47 | 74 | 14 | -254 | 3.227 | 3.224 | 4.133 | 4.299 | 4.313 | 5.330 | 3.766 | 5.406 | 5.169 |
| Long-term debt | 0 | 0 | 7.105 | 4.856 | 4.821 | 8.626 | 8.607 | 8.393 | 8.361 | 8.275 | 378 | 7.867 | 7.878 |
| Short-term debt | 33 | 420 | 2.525 | 7.749 | 8.959 | 6.593 | 6.595 | 6.636 | 6.777 | 7.075 | 12.396 | 2.065 | 3.464 |
| Total debt | 33 | 420 | 9.630 | 12.605 | 13.780 | 15.219 | 15.202 | 15.029 | 15.138 | 15.350 | 12.774 | 9.932 | 11.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2010 | — | — |
MB Management | Management | 2022 | — | — |
IJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden BS Danmark A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Robert Carlsson | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Isak Jakob Samuelsson | Management | 0 companies |
| Kristian Samuelsson | Chairman | 0 companies |
| Annika Kristin Samuelsson Enderlein | Deputy Chairman | 0 companies |
| Karl Christoffer Lorensson | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Isak Jakob Samuelsson | Board of Directors | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Torbjörn Arvid Andreas Carlsson | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Benjamin Kevin Samuelsson | Deputy Chairman | 0 companies |