| Revenue | DKK 485K | +41% |
| EBITDA | DKK 485K | +42% |
| Net profit | DKK 242K | +73% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK 2,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 386 | 324 | 411 | 423 | 397 | 480 | 503 | 540 | 506 | 695 | 641 | 343 | 485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 386 | 324 | 411 | 423 | 397 | 480 | 503 | 540 | 506 | 695 | 641 | 342 | 485 |
| Depreciation & amort. | -88 | -94 | -94 | -94 | -94 | -94 | -94 | -95 | -95 | -111 | -115 | -115 | -115 | -115 |
| EBIT | -23 | 292 | 230 | 318 | 329 | 303 | 386 | 408 | 445 | 395 | 580 | 526 | 227 | 370 |
| Net financials | -196 | -215 | -93 | -77 | -75 | -76 | -61 | -39 | -32 | -29 | -37 | -33 | -48 | -60 |
| Profit before tax | -218 | 77 | 137 | 240 | 254 | 227 | 325 | 369 | 413 | 366 | 543 | 492 | 179 | 310 |
| Tax | -55 | 12 | 32 | 55 | 56 | 37 | 74 | 85 | 91 | 80 | 119 | 108 | 39 | 68 |
| Net profit | -164 | 65 | 106 | 185 | 198 | 190 | 251 | 283 | 322 | 285 | 423 | 384 | 139 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.956 | 4.962 | 4.958 | 4.691 | 4.552 | 4.497 | 4.525 | 4.492 | 5.093 | 4.942 | 5.281 | 4.773 | 4.584 | 4.585 |
| Equity | -58 | 7 | 112 | 298 | 496 | 686 | 937 | 1.220 | 1.542 | 1.827 | 2.250 | 2.134 | 2.274 | 2.515 |
| Long-term debt | 3.967 | 3.841 | 3.637 | 3.419 | 3.226 | 3.020 | 2.810 | 2.561 | 2.349 | 2.177 | 1.960 | 1.692 | 1.564 | 1.355 |
| Short-term debt | 1.047 | 1.063 | 1.138 | 883 | 718 | 657 | 620 | 527 | 945 | 653 | 764 | 618 | 396 | 342 |
| Total debt | 5.015 | 4.904 | 4.775 | 4.302 | 3.944 | 3.677 | 3.431 | 3.088 | 3.294 | 2.830 | 2.724 | 2.310 | 1.960 | 1.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONGGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Konggaard Jørgensen | Management | 0 companies |