| Revenue | — | — |
| EBITDA | DKK -1,6M | +3% |
| Net profit | DKK 24,3M | +45% |
| Total assets | DKK 500M | +9% |
| Equity | DKK 452,4M | +3% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -2 | -6 | — | 0 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.575 | -610 | -604 | -604 | -604 | -603 | -605 | -604 |
| EBITDA | — | -4 | -2 | -6 | -15 | -2.245 | -2.444 | -1.343 | -1.678 | -1.229 | -1.875 | -1.684 | -1.674 | -1.619 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -4 | -2 | -6 | -15 | -2.245 | -2.444 | -1.343 | -1.678 | -1.229 | -1.875 | -1.684 | -1.674 | -1.619 |
| Net financials | 0 | 9.536 | 10.499 | 8.642 | 16.092 | 472.510 | 21.575 | -25.413 | 34.596 | -6.009 | 28.929 | -27.071 | 26.521 | 35.280 |
| Profit before tax | — | 9.532 | 10.497 | 8.636 | 16.077 | 470.265 | 19.131 | -27.882 | 30.478 | -9.926 | 25.096 | -31.015 | 22.412 | 31.139 |
| Tax | -0 | -1 | 73 | 55 | 5 | 117 | 4.571 | 5.337 | 7.812 | 3.190 | 4.681 | -7.535 | 5.645 | 6.801 |
| Net profit | — | 9.533 | 10.424 | 8.580 | 16.072 | 470.148 | 14.560 | -33.219 | 22.666 | -13.116 | 20.415 | -23.480 | 16.767 | 24.338 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 20.768 | 31.286 | 39.626 | 54.441 | 524.310 | 534.861 | 505.522 | 482.957 | 450.894 | 463.803 | 468.142 | 460.311 | 499.973 |
| Equity | — | 20.664 | 31.040 | 39.524 | 54.391 | 524.310 | 533.870 | 493.151 | 473.953 | 444.271 | 454.447 | 431.295 | 438.062 | 452.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 247 | 103 | 50 | 0 | 991 | 12.371 | 9.004 | 6.623 | 9.356 | 36.847 | 22.249 | 47.573 |
| Total debt | 0 | 4 | 247 | 103 | 50 | 0 | 991 | 12.371 | 9.004 | 6.623 | 9.356 | 36.847 | 22.249 | 47.573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|