| Revenue | DKK 1,5M | +184% |
| EBITDA | DKK 740K | +237% |
| Net profit | DKK 514K | +185% |
| Total assets | DKK 5,5M | -38% |
| Equity | DKK 5,1M | -41% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -138 | 23 | -103 | 309 | -1.292 | 308 | 19 | 2.796 | 16.546 | 411 | 2.081 | 544 | 1.542 |
| Staff expenses | -50 | -9 | -0 | -66 | -0 | -0 | -0 | -529 | -2.200 | -1.416 | -1.091 | -1.084 | -803 |
| EBITDA | -187 | 15 | -103 | 243 | -1.292 | 308 | 19 | 2.267 | 14.346 | -1.005 | 990 | -540 | 740 |
| Depreciation & amort. | -30 | -30 | -39 | -29 | -29 | -29 | -9 | -127 | -578 | -1.031 | -901 | -320 | -193 |
| EBIT | -217 | -15 | -142 | 214 | -1.320 | 279 | 10 | 2.140 | 13.768 | -2.036 | 89 | -860 | 547 |
| Net financials | -173 | -217 | -216 | -215 | -96 | -2 | -21 | -129 | -64 | -181 | -32 | 87 | 112 |
| Profit before tax | -182 | -232 | -358 | -1 | -1.416 | 278 | -11 | 2.011 | 13.704 | -2.217 | 57 | -772 | 659 |
| Tax | 104 | -40 | -69 | 0 | 258 | -0 | -0 | -0 | 3.290 | -467 | 13 | -169 | 145 |
| Net profit | -286 | -192 | -289 | -1 | -1.674 | 278 | -11 | 2.011 | 10.414 | -1.749 | 44 | -603 | 514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.601 | 2.419 | 2.150 | 2.074 | 341 | 721 | 8 | 4.537 | 17.990 | 11.564 | 10.163 | 8.797 | 5.493 |
| Equity | -194 | -387 | -675 | -676 | -2.351 | -2.073 | -2.084 | 1.163 | 10.900 | 9.151 | 9.195 | 8.592 | 5.106 |
| Long-term debt | 883 | 827 | 720 | 629 | 682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.913 | 1.978 | 2.105 | 2.121 | 2.010 | 2.794 | 2.092 | 3.374 | 6.973 | 2.413 | 968 | 205 | 387 |
| Total debt | 2.796 | 2.806 | 2.826 | 2.750 | 2.692 | 2.794 | 2.092 | 3.374 | 6.973 | 2.413 | 968 | 205 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2010 | — | — |
KE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. K. HOLDING HOLSTEBRO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kobberup | Management | 0 companies |
| Kim Elkjær Sørensen | Management | 0 companies |