| Revenue | DKK 12,9M | -16% |
| EBITDA | DKK 3,5M | -32% |
| Net profit | DKK 2,6M | -34% |
| Total assets | DKK 4,3M | -34% |
| Equity | DKK 3,7M | -27% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 3.240 | 4.625 | 5.865 | 6.706 | 3.328 | 7.435 | 9.393 | 11.323 | 12.322 | 12.376 | 14.761 | 15.191 | 15.295 | 12.923 |
| Staff expenses | -747 | -2.685 | -3.869 | -4.757 | -5.777 | -2.422 | -5.386 | -6.090 | -6.165 | -6.670 | -6.977 | -9.278 | -10.128 | -10.188 | -9.464 |
| EBITDA | -490 | 555 | 755 | 1.108 | 929 | 906 | 2.049 | 3.303 | 5.158 | 5.652 | 5.399 | 5.483 | 5.063 | 5.107 | 3.459 |
| Depreciation & amort. | -37 | -138 | -147 | -129 | -27 | -13 | -4 | -0 | -215 | -231 | -231 | -17 | -0 | -45 | -74 |
| EBIT | -526 | 417 | 608 | 979 | 902 | 892 | 2.044 | 3.303 | 4.944 | 5.421 | 5.168 | 5.466 | 5.063 | 5.062 | 3.385 |
| Net financials | -0 | -2 | 3 | -31 | -19 | -7 | -21 | -40 | -40 | -124 | -168 | -52 | 37 | 5 | -37 |
| Profit before tax | -526 | 415 | 611 | 948 | 882 | 886 | 2.023 | 3.263 | 4.904 | 5.297 | 5.000 | 5.415 | 5.100 | 5.067 | 3.348 |
| Tax | 0 | -28 | 158 | 217 | 196 | 195 | 446 | 720 | 1.080 | 1.209 | 1.109 | 1.204 | 1.123 | 1.116 | 738 |
| Net profit | -527 | 443 | 453 | 732 | 686 | 691 | 1.577 | 2.543 | 3.824 | 4.088 | 3.891 | 4.211 | 3.977 | 3.951 | 2.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.070 | 1.074 | 1.814 | 2.428 | 3.692 | 2.804 | 4.006 | 5.815 | 10.130 | 14.890 | 10.165 | 7.938 | 7.702 | 6.571 | 4.349 |
| Equity | -264 | 179 | 632 | 1.363 | 2.050 | 1.240 | 2.317 | 3.860 | 7.683 | 11.771 | 7.662 | 6.373 | 5.650 | 5.101 | 3.711 |
| Long-term debt | 0 | 0 | 132 | 242 | 416 | 357 | 564 | 628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.334 | 895 | 1.050 | 822 | 1.226 | 1.206 | 1.125 | 1.327 | 2.446 | 3.119 | 2.503 | 1.565 | 2.053 | 1.470 | 637 |
| Total debt | 1.334 | 895 | 1.182 | 1.065 | 1.643 | 1.563 | 1.689 | 1.955 | 2.446 | 3.119 | 2.503 | 1.565 | 2.053 | 1.470 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Heiberg Cortes | Management | 0 companies |
| Andreas Velter | Chairman | 0 companies |
| Nicolas Johnny Haugaard Gøtze | Board of Directors | 0 companies |
| Henrik Sahlholt | Deputy Chairman | 0 companies |