| Revenue | DKK -71K | +10% |
| EBITDA | DKK -71K | -7% |
| Net profit | DKK -71K | -6% |
| Total assets | DKK 119K | -42% |
| Equity | DKK 84K | -46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 1.271 | 1.182 | 1.187 | 831 | 753 | 806 | 676 | 828 | 856 | 126 | -65 | -71 |
| Staff expenses | -501 | -965 | -930 | -1.111 | -806 | -786 | -777 | -796 | -880 | -823 | -132 | -2 | -0 |
| EBITDA | 14 | 306 | 252 | 76 | 25 | -34 | 29 | -120 | -52 | 34 | -6 | -67 | -71 |
| Depreciation & amort. | -15 | -15 | -15 | -27 | -27 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 291 | 237 | 49 | -2 | -39 | 29 | -120 | -52 | 34 | -6 | -67 | -71 |
| Net financials | 0 | 0 | 7 | -0 | -1 | -3 | -4 | -4 | -4 | -1 | -1 | -0 | 0 |
| Profit before tax | -1 | 291 | 245 | 49 | -3 | -42 | 25 | -124 | -56 | 32 | -7 | -67 | -71 |
| Tax | -0 | 79 | 62 | 16 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | 212 | 183 | 32 | -7 | -42 | 25 | -124 | -56 | 32 | -7 | -67 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 746 | 869 | 1.015 | 635 | 700 | 775 | 596 | 597 | 569 | 347 | 205 | 119 |
| Equity | 120 | 332 | 466 | 449 | 394 | 352 | 377 | 253 | 197 | 229 | 222 | 155 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 414 | 403 | 566 | 241 | 349 | 397 | 343 | 400 | 340 | 125 | 50 | 35 |
| Total debt | 150 | 414 | 403 | 566 | 241 | 349 | 397 | 343 | 400 | 340 | 125 | 50 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|