| Revenue | DKK 421K | +47% |
| EBITDA | DKK 421K | +47% |
| Net profit | DKK 287K | +58% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 4,2M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 365 | 366 | 395 | 287 | 421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 365 | 366 | 395 | 287 | 421 |
| Depreciation & amort. | -73 | -73 | -73 | -55 | -55 |
| EBIT | 292 | 293 | 322 | 233 | 366 |
| Net financials | -2 | -2 | 1 | 0 | 2 |
| Profit before tax | 290 | 291 | 323 | 233 | 368 |
| Tax | 64 | 64 | 72 | 51 | 81 |
| Net profit | 226 | 227 | 252 | 182 | 287 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.595 | 4.542 | 4.481 | 4.389 | 4.458 |
| Equity | 4.374 | 4.301 | 4.252 | 4.134 | 4.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 146 | 133 | 154 | 132 |
| Total debt | 126 | 146 | 133 | 154 | 132 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2024 |
KL Management | Management | 2022 |
| Former (2) | ||
AI Management | Management | 2010 – 2024 |
KN Management | Management | 2010 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Irmand Nielsen | Management | 0 companies |
| Mogens Bach Christensen | Management | 0 companies |
| Kasper Ludvig Nielsen | Management | 0 companies |
| Kurt Nielsen | Management | 0 companies |