| Revenue | DKK -147K | +123% |
| EBITDA | DKK -820K | -72% |
| Net profit | DKK 856K | -93% |
| Total assets | DKK 18,2M | +0% |
| Equity | DKK 17,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 6 | -7 | -7 | -15 | -31 | -19 | -11 | -22 | -38 | -44 | -39 | -66 | -147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -244 | -525 | -325 | -628 |
| EBITDA | -6 | 6 | -7 | -7 | -15 | -31 | -19 | -11 | -22 | -39 | -288 | -2.725 | -478 | -820 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 6 | -7 | -7 | -15 | -31 | -19 | -11 | -22 | -39 | -288 | -2.725 | -478 | -820 |
| Net financials | 0 | 0 | 0 | 312 | 1.000 | 5.758 | 4.809 | 2.926 | 496 | 388 | 2.369 | 311 | 12.271 | 1.690 |
| Profit before tax | -6 | 6 | -7 | 305 | 985 | 5.727 | 4.790 | 2.915 | 475 | 349 | 2.081 | -2.413 | 11.793 | 870 |
| Tax | -0 | -0 | -6 | 2 | -6 | -7 | -3 | 9 | 104 | 79 | -86 | -56 | 48 | 14 |
| Net profit | -6 | 6 | -0 | 303 | 992 | 5.734 | 4.793 | 2.906 | 370 | 270 | 2.167 | -2.358 | 11.745 | 856 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 750 | 756 | 995 | 1.282 | 1.958 | 4.777 | 7.640 | 7.993 | 7.987 | 9.092 | 6.635 | 18.241 | 18.164 |
| Equity | 738 | 732 | 731 | 835 | 1.227 | 1.361 | 4.654 | 7.453 | 7.712 | 7.869 | 8.666 | 6.191 | 17.813 | 17.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 18 | 25 | 159 | 55 | 597 | 122 | 187 | 281 | 118 | 426 | 444 | 429 | 329 |
| Total debt | 12 | 18 | 25 | 159 | 55 | 597 | 122 | 187 | 281 | 118 | 426 | 444 | 429 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2017 | — | — |
JG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Greve Jørgensen | Management | 0 companies |
| Jonas Greve Jørgensen | Management | 0 companies |