| Revenue | DKK -31K | +83% |
| EBITDA | DKK -31K | -83% |
| Net profit | DKK 681K | +408% |
| Total assets | DKK 1,3M | +90% |
| Equity | DKK -242K | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -4 | -378 | -297 | -44 | -14 | -21 | -18 | -18 | -13 | -15 | -17 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -4 | -378 | -297 | -44 | -14 | -21 | -18 | -18 | -13 | -15 | -17 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -4 | -378 | -297 | -44 | -14 | -21 | -18 | -18 | -13 | -15 | -17 | -31 |
| Net financials | -402 | -397 | -405 | -334 | 56 | 112 | 200 | 260 | 422 | 484 | 227 | 151 | 711 |
| Profit before tax | -421 | -401 | -443 | -343 | 12 | 97 | 179 | 242 | 404 | 470 | 211 | 134 | 681 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -0 | -0 | -0 |
| Net profit | -421 | -401 | -443 | -343 | 12 | 97 | 179 | 242 | 404 | 460 | 211 | 134 | 681 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 424 | 247 | 239 | 381 | 526 | 750 | 740 | 794 | 849 | 678 | 688 | 1.306 |
| Equity | -1.686 | -1.878 | -2.321 | -2.664 | -2.651 | -2.554 | -2.375 | -2.133 | -1.729 | -1.269 | -1.057 | -923 | -242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.958 | 2.302 | 2.567 | 2.903 | 3.032 | 3.080 | 3.126 | 2.873 | 2.523 | 2.117 | 1.735 | 1.611 | 1.548 |
| Total debt | 1.958 | 2.302 | 2.567 | 2.903 | 3.032 | 3.080 | 3.126 | 2.873 | 2.523 | 2.117 | 1.735 | 1.611 | 1.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK SKOVLUND HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
4MAJO ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Marquard Djurslund Hansen | Management | 0 companies |
| Peter Søderberg Krogh | Chairman | 0 companies |
| Erik Skovlund | Board of Directors | 0 companies |