| Revenue | DKK -14K | -11% |
| EBITDA | DKK -14K | +11% |
| Net profit | DKK -78K | -174% |
| Total assets | DKK 3,1M | -10% |
| Equity | DKK 2,2M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -12 | -11 | -11 | -11 | -15 | -14 | -15 | -17 | -16 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -12 | -11 | -11 | -11 | -15 | -14 | -15 | -17 | -16 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -12 | -11 | -11 | -11 | -15 | -14 | -15 | -17 | -16 | -16 | -14 |
| Net financials | -205 | -698 | -266 | 416 | 1.735 | 1.921 | -936 | 431 | 1.687 | -1.759 | 524 | 50 | -87 |
| Profit before tax | -212 | -706 | -278 | 406 | 1.725 | 1.909 | -952 | 732 | 1.673 | -1.776 | 507 | 34 | -101 |
| Tax | 2 | 4 | 8 | 11 | 8 | -1 | -450 | 68 | 83 | -176 | -228 | -71 | -24 |
| Net profit | -214 | -710 | -286 | 395 | 1.716 | 1.910 | -502 | 663 | 1.590 | -1.600 | 735 | 105 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.384 | 2.241 | 2.049 | 2.680 | 3.837 | 5.445 | 5.207 | 4.346 | 5.985 | 5.755 | 6.148 | 3.435 | 3.101 |
| Equity | 2.188 | 1.278 | 992 | 1.387 | 2.901 | 4.604 | 3.670 | 3.883 | 5.022 | 2.973 | 3.479 | 2.910 | 2.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 963 | 1.057 | 1.285 | 936 | 841 | 1.516 | 412 | 963 | 2.782 | 2.669 | 524 | 928 |
| Total debt | 196 | 963 | 1.057 | 1.285 | 936 | 841 | 1.516 | 412 | 963 | 2.782 | 2.669 | 524 | 928 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|