| Revenue | DKK 426K | -14% |
| EBITDA | DKK 426K | -14% |
| Net profit | DKK -2,2M | -676% |
| Total assets | DKK 7,3M | -28% |
| Equity | DKK -1,6M | -334% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 520 | 466 | 564 | 552 | 431 | 528 | 565 | 412 | 431 | 459 | 493 | 426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 447 | 520 | 466 | 564 | 552 | 431 | 528 | 565 | 412 | 431 | 459 | 493 | 426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.726 |
| EBIT | 447 | 520 | 466 | 564 | 552 | 431 | 528 | 565 | 412 | 431 | 459 | 493 | -2.300 |
| Net financials | -505 | -536 | -472 | -517 | -500 | -490 | -509 | -519 | -441 | -94 | -3 | -0 | -4 |
| Profit before tax | -58 | -15 | -6 | 47 | 52 | -60 | 19 | 47 | -28 | 337 | 457 | 493 | -2.304 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | 101 | 108 | -88 |
| Net profit | -58 | -15 | -6 | 47 | 52 | -60 | 19 | 47 | -28 | 381 | 356 | 384 | -2.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.687 | 9.676 | 9.676 | 9.727 | 9.782 | 9.721 | 9.775 | 9.828 | 9.837 | 10.297 | 9.878 | 10.120 | 7.263 |
| Equity | — | -530 | -535 | -488 | -436 | -496 | -477 | -430 | -458 | -77 | 279 | 663 | -1.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.201 | 10.206 | 10.211 | 10.215 | 10.218 | 10.216 | 10.252 | 10.258 | 10.296 | 10.374 | 9.543 | 9.335 | 8.815 |
| Total debt | 10.201 | 10.206 | 10.211 | 10.215 | 10.218 | 10.216 | 10.252 | 10.258 | 10.296 | 10.374 | 9.543 | 9.335 | 8.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Hansen | Management | 0 companies |